Ibotta Inc. logo

Ibotta Inc.

IBTA | NYSE
Chart Builder DCF Calculator
$41.09
-$0.48 (-1.15%)
At close: Sep 21, 2026, 4:00 PM ET
$41.09
$0 (0.00%)
After-hours: Sep 21, 2026, 5:05 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Net Income
-1.23M -10.32M -1M 1.53M 2.49M 555K 76.17M 17.24M -33.97M 9.3M 18.65M 8.41M 15.34M -4.28M
Depreciation & Amortization
3.37M 2.87M 2.47M 1.24M 2.45M 2.17M 1.92M 2.14M 2.11M 1.91M 915K 2.5M 1.64M 1.62M
Stock-Based Compensation
12.86M 14.52M 12.84M 10.41M 11.46M 13.75M 10.67M 11.45M n/a 1.81M 1.68M 1.72M 1.76M 1.83M
Other Working Capital
13.95M -3.84M 6.97M 9.81M 9.12M -11.82M -75.05M 22.06M 14.82M -18.09M 36.67M 14.04M 4M -2.42M
Other Non-Cash Items
3.38M 3.19M 408K 2.73M 3.34M 624K 2.41M 2.85M 53M 5.73M 7.2M 10.87M 1.59M 2.89M
Deferred Income Tax
844K 583K 3.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.97M 19.53M 9.94M 5.84M 6.12M 2.76M -69.19M 5.87M 9.94M 619K -4.77M -25.52M -21.95M 640K
Operating Cash Flow
13.26M 30.37M 27.81M 21.75M 25.86M 19.86M 21.99M 39.54M 31.08M 19.37M 23.67M -2.02M -1.62M 2.69M
Capital Expenditures
-890K -3.07M -7.53M -11.16M -7M -1.89M -2.55M -2.87M -201K -2.47M -1.99M -2.48M -2.76M -1.01M
Cash Acquisitions
n/a 27K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 17.4M 10.5M
Other Investing Acitivies
n/a n/a -3.65M -3.91M -3.37M -3.07M -2.33M -2.57M n/a -2.32M -1.81M -2.31M -2.57M -995K
Investing Cash Flow
-5.2M -7.06M -11.18M -11.16M -7M -4.97M -2.55M -2.87M -2.32M -2.47M -1.99M -2.48M 14.64M 9.49M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-25.95M -44.83M -54.79M -38M -70.4M -69.78M -15.71M -15.61M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.94M -1.15M -577K -798K 4.62M -631K 4.68M 2.35M -1K 9K 1.24M 479K 411K 260K
Financial Cash Flow
-24.48M -45.33M -53.37M -37.85M -65.78M -67.05M -11.03M -13.26M 209.6M 9K 1.24M 479K 411K 260K
Net Cash Flow
-16.42M -22.02M -36.74M -27.25M -46.93M -52.16M 8.42M 23.42M 238.36M 16.91M 22.92M -4.03M 13.43M 12.45M
Free Cash Flow
12.37M 27.31M 20.28M 10.59M 18.86M 17.97M 19.44M 36.68M 30.88M 16.9M 21.68M -4.5M -4.38M 1.69M
Adj. Free Cash Flow
-492K 12.79M 7.44M 181K 7.4M 4.21M 8.77M 25.23M 30.88M 15.09M 20M -6.23M -6.13M -143K
Maintenance CapEx
-890K -2.87M -7.53M -11.16M -7M -1.81M -2.55M -2.71M -73.24K -2.17M -1.42M -1.95M -2.24M -776.83K
Growth CapEx
n/a -197K n/a n/a n/a -80.11K n/a -161.61K -127.76K -298.59K -562.12K -534.87K -513.94K -229.17K
Owner Earnings
12.37M 27.5M 20.28M 10.59M 18.86M 18.05M 19.44M 36.84M 31.01M 17.2M 22.25M -3.97M -3.86M 1.92M

© 2026 bestshares.com. All rights reserved.