Hexcel Corporation logo

Hexcel Corporation

HXL | NYSE
Chart Builder DCF Calculator
$86.86
-$0.08 (-0.09%)
Sep 22, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
49.3M 37.2M 46.4M 20.6M 13.5M 28.9M 5.8M 39.8M 50M 36.5M -18.2M 38.7M 42.5M 42.7M 37M 26.8M 44.7M 17.8M 18.9M 9M 2.2M -14M
Depreciation & Amortization
30.1M 30.4M 30.8M 30.9M 30.8M 29.8M 31M 31M 31M 31M 31.6M 31.5M 31M 30.7M 31.3M 31M 31.7M 32.2M 35.6M 33.7M 34.2M 34.5M
Stock-Based Compensation
5.2M 9.3M n/a 1M 2.7M 9.7M 2.9M 2.9M 3.3M 13.1M n/a 2.6M 2.8M 12.9M 4.8M 2.4M 2.4M 10.4M 2.8M 2.9M 4.3M 9M
Other Working Capital
-4.6M -8.9M 1.3M -2.2M -49.1M -8.8M 58.4M -300K -21.8M -13.2M 19M 300K -17.5M -33.2M 72.2M 2.4M 2.9M 7.7M 19.5M 700K -2.5M -6.6M
Other Non-Cash Items
-400K 4M -600K -8.6M 8.5M 1.2M 42.9M 300K -400K 800K 74.3M -3.4M -3.1M -1.3M 4.5M -1.7M -22.8M -6.2M -1.7M -2.1M -2.8M 4.1M
Deferred Income Tax
4.5M 3.5M -1.9M 10.5M -5.4M 2.7M -12.3M -1.4M -2.3M -700K -20.4M -5.6M -4.6M -2.1M 5.4M -4.4M -2.3M -1.8M 600K 7.5M -1.9M -8.8M
Change in Working Capital
-11M -65.4M 50.8M 55.8M -26.8M -100.8M 92.3M 17.5M -37.4M -87.7M 91.7M 4.2M -15.1M -106.3M 33.7M -16M -16.4M -71.4M 31.3M -25.7M 4.1M -26M
Operating Cash Flow
77.7M 19M 125.5M 110.2M 23.3M -28.5M 162.6M 90.1M 44.2M -7M 159M 68M 53.5M -23.4M 116.7M 38.1M 37.3M -19M 87.5M 25.3M 40.1M -1.2M
Capital Expenditures
-19.7M 17.7M -15.5M -13.7M -15.3M -26.1M -18.6M -16.8M -22.9M -28.7M -13.8M -19.6M -56.7M -18.1M -18M -20.4M -17M -20.9M -12.9M -5.8M -4.3M -4.9M
Cash Acquisitions
n/a n/a -2.7M n/a n/a n/a n/a n/a n/a n/a n/a 10.3M n/a n/a n/a n/a 21.2M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200K n/a 500K n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -42.9M n/a -1.6M n/a -1.1M n/a n/a n/a n/a 44.7M n/a 2.5M n/a 200K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-19.7M -25.2M -18.2M -15.3M -15.3M -27.2M -18.6M -16.8M -22.9M -28.7M 30.9M -9.3M -54.2M -18.1M -18M -20.4M 4.7M -20.9M -12.9M -5.8M -4.3M -4.9M
Debt Repayment
-35.2M 5M 234.9M -70.2M 40.3M 85.8M -104.6M 9.8M 80.2M 14.9M -55.1M -25M 7.5M 44.9M -74.2M -15.2M -45.9M 34.7M -54.2M -28.3M -7.1M -14.3M
Common Stock Repurchased
n/a n/a -353.4M n/a -50.5M -50.4M n/a -50.4M -101.1M -100.7M n/a -30.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-13.6M -13.7M -12.9M -13.5M -13.7M -13.8M -12.1M -12.2M -12.4M -12.6M -10.5M -10.6M -10.6M -10.5M -8.4M -8.5M -8.3M -8.5M n/a n/a n/a n/a
Other Financial Acitivies
-5M -1.9M 4.6M 2.3M 1.6M -3.4M 2.8M 1M 1.6M -5.9M 2.7M 2M 2.3M 400K 1.2M 1.7M 1.7M -300K 2.2M 100K 4M 800K
Financial Cash Flow
-49.4M -10.3M -126.8M -81.4M -22.3M 18.2M -113.9M -51.8M -31.7M -104.3M -62.9M -63.7M -800K 34.8M -81.4M -22M -52.5M 25.9M -52M -28.2M -3.1M -13.5M
Net Cash Flow
8.1M -16.9M -19.5M 13.3M -12M -36.2M 27.2M 22.8M -10.5M -141.1M 129.3M -6.5M -1.5M -6.3M 21.1M -8.3M -13.6M -14.9M 21.9M -9.5M 33.3M -21.3M
Free Cash Flow
58M 36.7M 110M 96.5M 8M -54.6M 144M 73.3M 21.3M -35.7M 145.2M 48.4M -3.2M -41.5M 98.7M 17.7M 20.3M -39.9M 74.6M 19.5M 35.8M -6.1M
Adj. Free Cash Flow
52.8M 27.4M 110M 95.5M 5.3M -64.3M 141.1M 70.4M 18M -48.8M 145.2M 45.8M -6M -54.4M 93.9M 15.3M 17.9M -50.3M 71.8M 16.6M 31.5M -15.1M
Maintenance CapEx
-19.7M -17.7M n/a -13.7M -15.3M -26.1M -2.56M n/a n/a -14.53M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.3M -4.9M
Growth CapEx
n/a 35.4M -15.5M n/a n/a n/a -16.04M -16.8M -22.9M -14.17M -13.8M -19.6M -56.7M -18.1M -18M -20.4M -17M -20.9M -12.9M -5.8M n/a n/a
Owner Earnings
58M 1.3M 125.5M 96.5M 8M -54.6M 160.04M 90.1M 44.2M -21.53M 159M 68M 53.5M -23.4M 116.7M 38.1M 37.3M -19M 87.5M 25.3M 35.8M -6.1M

© 2026 bestshares.com. All rights reserved.