Howmet Aerospace Inc. logo

Howmet Aerospace Inc.

HWM | NYSE
Chart Builder DCF Calculator
$230.79
+$2.01 (+0.88%)
Sep 24, 2026, 3:15 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.87B 1.74B 1.51B 1.45B 1.4B 1.26B 1.16B 1.08B 933M 860M 765M 640M 532M 486M 469M 435M 382M 309M 258M 287M 296M 126M
Depreciation & Amortization
303M 288M 283M 283M 279M 279M 277M 272M 272M 270M 272M 271M 268M 268M 265M 265M 268M 268M 270M 270M 270M 277M
Stock-Based Compensation
91M 80M 73M 68M 64M 62M 63M 65M 62M 51M 50M 50M 51M 57M 54M 56M 56M 46M 41M 38M 36M 38M
Other Working Capital
117M 22M 104M -29M 139M 234M 198M 164M -73M -85M -24M -27M 18M -8M -79M -78M -148M -125M -41M -114M -130M -214M
Other Non-Cash Items
-38M 42M 131M 14M -367M -339M -335M -288M 90M 58M 51M 71M 71M 72M 94M 104M 221M 219M 187M 166M 64M 191M
Deferred Income Tax
14M 14M 17M 91M n/a 41M 55M 55M 118M 109M 108M 113M 84M 82M 79M 72M 75M 56M 38M 1M 2M 3M
Change in Working Capital
-20M -84M -128M -196M 50M 75M 83M 95M -252M -293M -345M -247M -234M -264M -228M -351M -419M -388M -345M -465M -320M -341M
Operating Cash Flow
2.22B 2.08B 1.88B 1.71B 1.42B 1.37B 1.3B 1.28B 1.22B 1.06B 901M 898M 772M 701M 733M 581M 583M 510M 449M 297M 348M 294M
Capital Expenditures
-651M -649M -674M -652M -405M -358M -321M -274M -251M -237M -219M -209M -192M -195M -193M -209M -214M -206M -199M -185M -257M -253M
Cash Acquisitions
-1.93B -118M n/a n/a -8M -7M n/a 1M 10M 9M 2M 17M 16M 57M 58M 42M 42M 9M 8M 8M 8M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -3M -3M -3M -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
15M 17M 15M 13M n/a n/a n/a 2M 2M 2M 2M n/a n/a n/a n/a 1M 1M 6M 6M 5M 5M n/a
Other Investing Acitivies
439M 441M 221M 216M 14M 9M 5M 13M 3M 3M 3M n/a 1M n/a n/a 23M 119M 234M 292M 435M 482M 433M
Investing Cash Flow
-2.13B -309M -438M -423M -399M -356M -316M -261M -239M -226M -215M -192M -175M -138M -135M -143M -52M 43M 107M 263M 238M 180M
Debt Repayment
821M 1.38B -270M -200M -429M -376M -375M -416M -324M -301M -477M -386M -186M -249M -76M -122M -74M -487M -847M -800M -854M -1.24B
Common Stock Repurchased
-1.06B -930M -755M -690M -590M -475M -500M -410M -335M -375M -250M -215M -290M -250M -400M -540M -465M -605M -430M -247M -273M -73M
Dividend Paid
-195M -187M -181M -164M -150M -130M -109M -97M -80M -77M -73M -69M -61M -52M -44M -35M -36M -28M -20M -13M -3M -3M
Other Financial Acitivies
351M -140M -63M -51M -63M -36M -44M -43M -29M -83M -78M -76M -76M 15M 3M 1M -117M -164M -161M -158M -44M -574M
Financial Cash Flow
-78M 124M -1.27B -1.1B -1.23B -1.02B -1.03B -964M -766M -832M -868M -735M -598M -546M -526M -707M -707M -1.27B -1.44B -1.2B -1.16B -1.88B
Net Cash Flow
16M 1.9B 177M 185M -206M 4M -45M 50M 216M -5M -182M -29M -2M 16M 70M -272M -178M -717M -889M -642M -569M -1.4B
Free Cash Flow
1.57B 1.44B 1.21B 1.06B 1.02B 1.02B 977M 1B 972M 818M 682M 689M 580M 506M 540M 372M 369M 304M 250M 112M 91M 41M
Adj. Free Cash Flow
1.48B 1.36B 1.14B 990M 954M 954M 914M 937M 910M 767M 632M 639M 529M 449M 486M 316M 313M 258M 209M 74M 55M 3M
Maintenance CapEx
-372.41M -312.35M -304.12M -332.34M -118.32M -94.37M -28.61M -385.3K n/a n/a n/a n/a n/a n/a -7.34M -46.07M -46.07M -82.07M -129.73M -91M -210M -206M
Growth CapEx
-278.59M -336.65M -369.88M -319.66M -286.68M -263.63M -292.39M -273.61M -251M -237M -219M -209M -192M -195M -185.66M -162.93M -167.93M -123.93M -69.27M -94M -47M -47M
Owner Earnings
1.85B 1.77B 1.58B 1.38B 1.3B 1.28B 1.27B 1.28B 1.22B 1.06B 901M 898M 772M 701M 725.66M 534.93M 536.93M 427.93M 319.27M 206M 138M 88M

© 2026 bestshares.com. All rights reserved.