Heartland Express Inc. logo

Heartland Express Inc.

HTLD | NASDAQ
Chart Builder DCF Calculator
$11.72
+$0.08 (+0.69%)
Sep 22, 2026, 11:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-52.45M -29.72M 14.78M 133.58M 79.28M 70.81M
Depreciation & Amortization
159.2M 181.52M 199.04M 133.05M 104.23M 110.38M
Stock-Based Compensation
2.16M 1.04M 1.62M 1.4M 1.15M 2.09M
Other Working Capital
1.91M 11.84M 1.85M 2.01M -2.22M -1.99M
Other Non-Cash Items
-4.28M -6.46M -40.02M -96.55M -37.44M -14.83M
Deferred Income Tax
-25.15M -30.2M -18.08M 2.41M -5.87M 8.15M
Change in Working Capital
9.85M 28.16M 7.93M 20.82M -17.93M 2.25M
Operating Cash Flow
89.31M 144.35M 165.27M 194.71M 123.42M 178.85M
Capital Expenditures
-156.17M -109.54M -208.6M -160.57M -132.64M -204.34M
Cash Acquisitions
129.92M n/a n/a -675.85M 130.18M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
251K 63M 140.73M 173.16M n/a 93.29M
Investing Cash Flow
-26M -46.54M -67.87M -663.26M -2.65M -111.05M
Debt Repayment
-41.15M -100.3M -114.08M 365.87M n/a n/a
Common Stock Repurchased
-10.4M -7.28M -290K -290K -32.03M -25.65M
Dividend Paid
-6.24M -4.72M -6.32M -6.32M -45.87M -6.5M
Other Financial Acitivies
-365K -407K n/a n/a -247K -582K
Financial Cash Flow
-58.15M -112.71M -120.69M 359.26M -78.14M -32.74M
Net Cash Flow
5.16M -14.9M -23.29M -109.29M 42.63M 35.06M
Free Cash Flow
-66.85M 34.81M -43.33M 34.15M -9.22M -25.49M
Adj. Free Cash Flow
-69.01M 33.77M -44.95M 32.75M -10.37M -27.58M
Maintenance CapEx
-156.17M -109.54M -12.36M n/a -132.64M -170.45M
Growth CapEx
n/a n/a -196.23M -160.57M n/a -33.88M
Owner Earnings
-66.85M 34.81M 152.9M 194.71M -9.22M 8.4M

© 2026 bestshares.com. All rights reserved.