H World Group Limited logo

H World Group Limited

HTHT | NASDAQ
Chart Builder DCF Calculator
$43.65
+$0.21 (+0.48%)
At close: Sep 21, 2026, 4:00 PM ET
$43.08
-$0.57 (-1.31%)
Pre-market: Sep 22, 2026, 4:05 AM ET

Market Data

Market Cap
$13.34B
Enterprise Value
$109.5B
Beta
0.11
Average Volume
1.9M
Shares Outstanding (Diluted)
325.33M
Shares Change YoY
0.66%
Institutional Ownership
46.92%
Exchange
NASDAQ
ISIN
US44332N1063

Price Performance

Price Change 1M
-9.5%
Price Change 3M
2.3%
Price Change 6M
-11.3%
Price Change YTD
-9.0%
Price Change 1Y
12.6%
Price Change 3Y
10.3%
Price Change 5Y
-7.4%
1M CAGR (ann.)
3.5%
1Y CAGR (ann.)
18.9%
5Y CAGR (ann.)
0.2%
All-Time CAGR
18.0%

Valuation

PE Ratio
19.69
Forward PE
13.56
PEG Ratio
-0.21
Forward PEG
1.35
PS Ratio
3.54
Forward PS
3.10
PB Ratio
6.46
P/FCF Ratio
11.86
P/Adj. FCF Ratio
12.00
P/OCF Ratio
11.01
EV/Sales
4.14
EV/EBIT
14.70
EV/EBITDA
12.65
EV/FCF
13.85
Earnings Yield
5.3%
FCF Yield
8.8%
Adj. FCF Yield
8.7%

Financial Health

Net Cash
¥7.86B
Total Debt
¥34.25B
Cash & Short-Term Investments
¥15.71B
Total Assets
¥63.64B
Current Ratio
1.21
Quick Ratio
1.20
Debt / Equity Ratio
2.43
Debt / EBITDA
3.96
Debt / FCF
4.33
OCF / Debt
0.25
Interest Coverage
23.97
Altman Z-Score
2.03
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
42.1%
Operating Profit Margin
27.4%
EBITDA Margin
33.5%
Net Profit Margin
18.9%
FCF Margin
29.9%
Adj. FCF Margin
29.5%
SBC / Revenue
1.0%
SBC Impact (per share)
-1.2%

Returns

Return on Assets
7.9%
Return on Equity
40.4%
Return on Invested Capital
9.4%
Return on Capital Employed
15.1%
Return on Tangible Assets
9.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
14.1%
Revenue CAGR 5Y
16.9%
Revenue CAGR 10Y
15.6%
EPS CAGR 3Y
65.8%
EPS CAGR 5Y
53.8%
EPS CAGR 10Y
20.0%
FCF CAGR 3Y
18.9%
FCF CAGR 5Y
37.1%
FCF CAGR 10Y
17.8%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
19
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$18.50
Graham Upside
-57.6%
Lynch Fair Value
$55.42
Lynch Upside
27.0%
Price Target
$50.56
Price Target Upside
15.8%

Cash Flow

Operating Cash Flow
¥8.66B
Free Cash Flow
¥7.9B
Adj. Free Cash Flow
¥7.81B
FCF Per Share
$25.31
OCF Per Share
$27.71
OCF/S Ratio
33.0%

Income Statement

Revenue
¥26.46B
Gross Profit
¥10.84B
Operating Income
¥7.25B
EBITDA
¥8.66B
Net Income
¥5.01B
EPS (Diluted)
$15.50
Revenue / Employee
$999.95K
Profit / Employee
$189.37K
Employees
26,458

Dividends

Annual Dividend
$2.17
Dividend Yield
4.97%
Payout Ratio
14.0%
FCF Payout Ratio
58.1%
Adj. FCF Payout Ratio
58.8%
Dividend Growth (YoY)
21.9%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Sep 7, 2026

© 2026 bestshares.com. All rights reserved.