Hitachi Ltd. logo

Hitachi Ltd.

HTHIF | OTC
Chart Builder DCF Calculator
$34.75
-$1.07 (-2.99%)
At close: Sep 23, 2026, 3:21 PM ET
$34.85
+$0.10 (+0.29%)
Pre-market: Sep 24, 2026, 8:00 AM ET
Fiscal Year
Period Ending
FY 2025
Mar 30, 2026
FY 2024
Mar 30, 2025
FY 2023
Mar 30, 2024
FY 2022
Mar 30, 2023
FY 2021
Mar 30, 2022
FY 2020
Mar 30, 2021
Net Income
802.37B 615.72B 589.9B 703.87B 670.86B 518.51B
Depreciation & Amortization
334.32B 431.53B 451.53B 526.31B 540.25B 491.66B
Stock-Based Compensation
n/a n/a n/a n/a 1.4B 1.03B
Other Working Capital
-2.46B -28.95B 54.89B 86.76B -19.44B 3.45B
Other Non-Cash Items
239.8B 50.41B -98.91B -228.84B -156.74B -439.76B
Deferred Income Tax
n/a n/a n/a n/a -99.39B 208.26B
Change in Working Capital
291.57B 74.57B 14.1B -174.29B -226.45B 13.43B
Operating Cash Flow
1.67T 1.17T 956.61B 827.05B 729.94B 793.13B
Capital Expenditures
-351.79B -246.85B -385.15B -410.59B -439.86B -372.95B
Cash Acquisitions
135.11B -129.09B n/a -102.37B -33.06B -34.71B
Purchase of Investments
n/a n/a -70.62B -106.07B -933.2B -861.04B
Sales Maturities Of Investments
n/a n/a 265.69B 616.32B 168.89B 682.41B
Other Investing Acitivies
20.39B -9.36B -93.74B 153.77B 188.36B 127.44B
Investing Cash Flow
-342.33B -530.1B -131.54B 151.06B -1.05T -458.84B
Debt Repayment
-374.59B -49.77B -746.55B -486.42B 392.1B 492.66B
Common Stock Repurchased
-352.26B -200.29B -100.46B -200.21B -251M -159M
Dividend Paid
-204.92B -189.06B -144.34B -129.01B -111.15B -96.61B
Other Financial Acitivies
-38.5B -28.57B -33.62B -327.5B -78.41B -581.31B
Financial Cash Flow
-970.26B -467.68B -1.02T -1.14T 202.74B -184.84B
Net Cash Flow
457.24B 160.88B -127.92B -135.54B -47.06B 203.56B
Free Cash Flow
1.32T 925.39B 571.47B 416.46B 290.08B 420.18B
Adj. Free Cash Flow
1.32T 925.39B 571.47B 416.46B 288.68B 419.15B
Maintenance CapEx
-200.2B -236.12B -385.15B -273.37B -75.11B -372.95B
Growth CapEx
-151.59B -10.73B n/a -137.21B -364.75B n/a
Owner Earnings
1.47T 936.12B 571.47B 553.67B 654.83B 420.18B

© 2026 bestshares.com. All rights reserved.