Helmerich & Payne Inc. logo

Helmerich & Payne Inc.

HP | NYSE
Chart Builder DCF Calculator
$40.40
+$0.11 (+0.27%)
Sep 22, 2026, 10:31 AM ET · Market open
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
-280.79M -370.05M -301.74M -163.24M -30.4M 220.18M 303.76M 344.17M 347.18M 353.78M 432.85M 434.1M 400.27M 322.47M 153.94M 6.18M -118.36M -192.54M -311.21M -337.81M -318.57M -307.87M -605.05M
Depreciation & Amortization
1.1B 731M 707.92M 625.09M 537.22M 455.55M 402.43M 397.34M 390.95M 387.94M 379.65M 382.31M 386.78M 392.71M 399.39M 403.17M 406.07M 409.82M 413.3M 419.73M 427.36M 433.03M 458.62M
Stock-Based Compensation
47.69M 27.56M 17.18M 14.74M 22.16M 21.95M 30.38M 31.2M 32.35M 32.85M 31.86M 32.46M 23.88M 22.76M 23.27M 21.21M 21.21M 21.13M 20.01M 21.24M 25.51M 29.65M 33.58M
Other Working Capital
99.44M 85.92M -37.86M 17.02M -65.76M -45.65M 3.22M -4.62M 1.47M 11.71M -28.53M -18.18M -24.51M 13.66M 73.85M 31.83M 18.5M -20.38M -4.97M 14.06M -15.98M -64.68M -127.35M
Other Non-Cash Items
39.98M 234.18M 302.83M 224.81M 150.31M -29.39M -13.34M -26.43M -23.21M -3.36M -55.19M -29.3M -21.28M -31.3M 14K -12.44M 7.78M 5.63M 107M 85.42M 32.38M 28.89M 525.15M
Deferred Income Tax
-48.98M -50.34M -61.56M -78.66M -64.21M -41.57M -25.29M -23.19M -48.23M -39.5M -28.42M -20.4M 12.32M -13.73M -10.56M -28.5M -59.16M -54.18M -91.39M -88.65M -101.29M -96.75M -164.61M
Change in Working Capital
-54.38M -24.8M -97.61M -79.78M -110.33M -46.17M -29.73M -38.42M 31.55M 94.23M 62.36M 34.51M -65.69M -151.62M -143.05M -155.72M -94.28M -93.32M 14.62M 36.51M 117.06M 278.09M 159.8M
Operating Cash Flow
798.64M 547.55M 567.02M 542.95M 504.76M 580.55M 668.22M 684.66M 730.59M 825.95M 823.11M 833.68M 736.27M 541.27M 423.01M 233.91M 163.26M 96.53M 152.33M 136.44M 182.45M 365.04M 407.5M
Capital Expenditures
-394.76M -291.56M -387.45M -426.37M -468.21M -505.6M -465.15M -495.07M -502.77M -468.69M -435.84M -395.46M -339.5M -317.34M -299.03M -250.89M -226.16M -166.44M -116.05M -82.15M -69.01M -77.23M -108.76M
Cash Acquisitions
29.01M 29.01M -1.8B -1.8B -1.82B -1.82B n/a -250K -250K 100.06M 116.8M 116.8M 128.85M 43.85M 27.11M 27.36M 118.58M 103.26M 120.02M 120.02M -6.55M -6.55M -23.31M
Purchase of Investments
-94.71M -52.59M -41.77M -120.35M -165.89M -230.98M -259.83M -209.77M -238.41M -201.31M -190.4M -201.74M -180.78M -216.85M -218.13M -216.35M -337.35M -393.56M -378.55M -417.6M -293.12M -205.04M -200.84M
Sales Maturities Of Investments
81.06M 79.46M 184.07M 410.34M 457.14M 481.11M 389.12M 204.15M 198.69M 184.69M 212.51M 195.31M 231.61M 247.06M 269.75M 266.77M 252.09M 261.43M 208.4M 207.72M 168.04M 114.49M 106.74M
Other Investing Acitivies
185.37M 28.92M 20.12M 22.29M 24.58M 30.55M 42.83M 42.2M 57.19M -42.6M -56.54M -37.5M -75.4M 2.08M 15.54M 5.8M 27.44M 48.3M 24.66M 10.02M 80.02M 73.07M 96.11M
Investing Cash Flow
-194.03M -206.76M -2.02B -1.91B -1.98B -2.05B -293.03M -458.75M -485.54M -427.85M -353.48M -322.58M -235.21M -241.2M -204.76M -167.32M -165.39M -147M -141.52M -161.99M -120.61M -101.25M -130.05M
Debt Repayment
-387M -235M 167.37M 197.37M 1.55B 1.6B 1.22B 1.22B n/a n/a n/a n/a -487.15M -487.15M -487.15M -974.3M 57.64M 57.64M 57.64M 544.78M n/a n/a n/a
Common Stock Repurchased
152K n/a -3.69M -10.61M -10.76M -10.61M -10.85M -51.3M -51.3M -153.5M -255.52M -247.21M -247.21M -145.03M -55.71M -77.01M -77.01M -77M -60.36M n/a -1K -1K -28.51M
Dividend Paid
-151.94M -101.07M -100.95M -100.74M -117.58M -134.42M -151.19M -168.46M -175.29M -182.89M -191.99M -201.46M -179.27M -156.33M -131.84M -107.4M -108.02M -108.91M -109.53M -109.13M -109.03M -158.68M -209.65M
Other Financial Acitivies
-61.29M -51.84M -48.08M -34.75M -17.42M -6.33M -10.57M -18.43M -18.43M -12.43M -14.54M -15.2M 471.96M 471.96M 475.45M 424.4M -69.76M -70.52M -68.55M -10.13M -7.16M -6.7M -10.95M
Financial Cash Flow
-600.08M -387.91M 14.64M 51.28M 1.4B 1.45B 1.05B 986.51M -245.02M -348.81M -462.04M -463.87M -441.68M -316.54M -199.25M -734.31M -197.16M -198.79M -180.8M 425.52M -116.19M -165.38M -249.11M
Net Cash Flow
-9.69M -41.02M -186.51M -62.26M 1.19B 1.22B 1.43B 1.21B 29K 49.28M 7.58M 47.23M 59.44M -16.42M 19.05M -667.66M -197.23M -247.21M -167.94M 402.02M -54.35M 98.42M 28.34M
Free Cash Flow
403.87M 255.99M 179.57M 116.58M 36.55M 74.96M 203.08M 189.59M 227.82M 357.25M 387.26M 438.22M 396.77M 223.93M 123.98M -16.98M -62.9M -69.9M 36.27M 54.29M 113.44M 287.81M 298.74M
Adj. Free Cash Flow
356.19M 228.43M 162.39M 101.84M 14.39M 53.01M 172.7M 158.39M 195.48M 324.4M 355.41M 405.77M 372.89M 201.18M 100.71M -38.2M -84.12M -91.03M 16.27M 33.05M 87.93M 258.16M 265.16M
Maintenance CapEx
-330.62M -130.43M -67.57M -106.26M -158.43M -292.81M -411.11M -441.26M -451.83M -317.45M -199.15M -62.74M n/a n/a n/a n/a n/a n/a -16.76M -30.75M -50.58M -77.23M -108.76M
Growth CapEx
-64.14M -161.14M -319.89M -320.11M -309.78M -212.78M -54.03M -53.81M -50.93M -151.25M -236.7M -332.72M -339.5M -317.34M -299.03M -250.89M -226.16M -166.44M -99.29M -51.4M -18.43M n/a n/a
Owner Earnings
468.01M 417.13M 499.46M 436.69M 346.33M 287.74M 257.11M 243.4M 278.76M 508.5M 623.96M 770.95M 736.27M 541.27M 423.01M 233.91M 163.26M 96.53M 135.57M 105.7M 131.87M 287.81M 298.74M

© 2026 bestshares.com. All rights reserved.