Hinge Health Inc. logo

Hinge Health Inc.

HNGE | NYSE
Chart Builder DCF Calculator
$92.72
-$1.73 (-1.83%)
Sep 22, 2026, 10:52 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Net Income
109.07M -510.27M -528.26M -533.24M -531.06M 31.67M -11.93M -39.05M -39.39M -26.46M
Depreciation & Amortization
4.84M 5.12M 5.12M 5.28M 12.9M 13.11M 13.42M 12.06M 3.17M 1.61M
Stock-Based Compensation
82.8M 654.69M 643.01M 625.85M 591.12M 442K 739K 725K 610K 304K
Other Working Capital
56.36M 27.25M 24.96M 36.01M -237K 5M -7.94M 5.91M 20.26M -1.24M
Other Non-Cash Items
61.54M 59.68M 53.54M 50.31M 60.94M 58.2M 56.03M 44.42M 19.76M 8.8M
Deferred Income Tax
-30K 47K 53K -439K -489K -579K -585K n/a n/a n/a
Change in Working Capital
32.56M 329K -2.01M -1.87M -41.52M -16.26M -8.67M -7.49M -1.88M -16.91M
Operating Cash Flow
290.79M 209.6M 171.44M 145.89M 91.89M 86.59M 49M 10.66M -17.74M -32.66M
Capital Expenditures
-3.46M -3.44M -4.11M -4.73M -3.93M -3.04M -3.23M -2.2M -1.88M -949K
Cash Acquisitions
n/a n/a -4M -4M -4M -4M n/a n/a n/a n/a
Purchase of Investments
-386.88M -441.07M -472.29M -401.46M -339.06M -338.4M -324.54M -241.27M -160.77M -76.32M
Sales Maturities Of Investments
373.99M 403.56M 368.59M 331.01M 329.63M 326.73M 346.63M 265.43M 181.55M 93.49M
Other Investing Acitivies
-4.47M -6.1M -5.36M -4.27M -3.75M -2.62M -2.73M -1.86M -1.32M -819K
Investing Cash Flow
-19.75M -44.35M -113.76M -79.18M -17.9M -19.25M 18.31M 21.43M 18.9M 16.23M
Debt Repayment
n/a n/a 4.93M 4.93M 4.93M 4.93M n/a n/a n/a n/a
Common Stock Repurchased
-196.52M -169.99M -65.03M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-43.05M -107.27M -99.81M -78.88M -78.9M -3.09M -2.2M 134K 152K 59K
Financial Cash Flow
-222.34M -267.42M -150.47M -73.26M -73.81M 1.84M -2.2M 134K 152K 59K
Net Cash Flow
48.7M -102.17M -92.79M -6.55M 182K 69.18M 65.11M 32.22M 1.32M -16.37M
Free Cash Flow
287.33M 206.17M 167.33M 141.16M 87.96M 83.55M 45.77M 8.46M -19.62M -33.61M
Adj. Free Cash Flow
204.52M -448.53M -475.68M -484.7M -503.16M 83.11M 45.03M 7.74M -20.23M -33.91M
Maintenance CapEx
-1.14M -83K n/a n/a n/a n/a -949K n/a n/a n/a
Growth CapEx
-2.32M -3.35M -4.11M -4.73M -3.93M -3.04M -2.28M n/a n/a n/a
Owner Earnings
289.65M 209.52M 171.44M 145.89M 91.89M 86.59M 48.05M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.