Hilton Worldwide  Inc. logo

Hilton Worldwide Inc.

HLT | NYSE
Chart Builder DCF Calculator
$308.32
+$2.59 (+0.85%)
Sep 21, 2026, 2:48 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
12.49B 12.28B 12.04B 11.74B 11.48B 11.3B 11.17B 11B 10.81B 10.52B 10.24B 10.07B 9.77B 9.35B 8.77B 8.17B 7.55B 6.64B 5.79B 4.84B 4.03B 3.26B
Cost of Revenue
6.98B 6.84B 7.09B 8.47B 8.37B 8.23B 8.11B 7.99B 7.77B 7.54B 7.31B 7.09B 6.83B 6.52B 6.08B 5.64B 5.18B 4.64B 4.13B 3.56B 3.15B 2.84B
Gross Profit
5.5B 5.44B 4.95B 3.26B 3.11B 3.06B 3.06B 3.01B 3.03B 2.98B 2.93B 2.98B 2.93B 2.83B 2.7B 2.53B 2.37B 1.99B 1.66B 1.29B 879M 417M
Operating Income
2.92B 2.84B 2.69B 2.58B 2.43B 2.37B 2.37B 2.28B 2.31B 2.26B 2.23B 2.33B 2.3B 2.22B 2.09B 1.92B 1.73B 1.36B 1.01B 482M 61M -465M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
2.23B 2.18B 2.07B 1.98B 1.87B 1.83B 1.78B 1.72B 1.78B 1.76B 1.69B 1.82B 1.8B 1.75B 1.73B 1.57B 1.38B 995M 560M -26M -480M -1.05B
Net Income
1.58B 1.54B 1.46B 1.67B 1.59B 1.57B 1.54B 1.18B 1.21B 1.2B 1.14B 1.32B 1.29B 1.25B 1.26B 1.07B 968M 730M 410M 39M -281M -841M
Selling & General & Admin
407M 402M 393M 395M 401M 405M 415M 428M 423M 421M 408M 393M 390M 382M 382M 390M 404M 399M 405M 424M 383M 348M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
2.18B 2.2B 1.87B 288M 284M 286M 278M 298M 299M 298M 297M 258M 244M 225M 222M 216M 230M 234M 240M 381M 435M 534M
Operating Expenses
2.59B 2.6B 2.26B 683M 685M 691M 693M 726M 722M 719M 705M 651M 634M 607M 604M 606M 634M 633M 645M 805M 818M 882M
Interest Expense
669M 637M 620M 612M 593M 583M 569M 536M 509M 479M 464M 460M 453M 441M 415M 390M 382M 384M 397M 415M 433M 438M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
9.57B 9.45B 9.35B 9.16B 9.06B 8.92B 8.8B 8.72B 8.5B 8.26B 8.01B 7.74B 7.47B 7.12B 6.68B 6.24B 5.81B 5.28B 4.78B 4.36B 3.97B 3.73B
Income Tax Expense
651M 640M 615M 311M 275M 257M 244M 537M 559M 545M 541M 487M 499M 490M 477M 496M 415M 268M 153M -60M -193M -204M
Shares Outstanding (Basic)
227M 229M 236M 237M 237M 240M 243M 246M 249M 252M 256M 260M 264M 266M 270M 273M 278M 279M 279M 279M 279M 276.92M
Shares Outstanding (Diluted)
229M 232M 238M 240M 239M 243M 246M 249M 252M 255M 258M 262M 266M 269M 272M 275M 280M 282M 282M 281M 281M 278M
EPS (Basic)
6.88 6.61 6.18 6.97 6.58 6.42 6.22 4.71 4.76 4.63 4.35 5 4.82 4.58 4.57 3.88 3.47 2.62 1.47 0.13 -1.02 -3.04
EPS (Diluted)
6.81 6.55 6.12 6.89 6.50 6.33 6.14 4.66 4.72 4.60 4.33 4.97 4.79 4.55 4.53 3.84 3.44 2.59 1.45 0.13 -1.01 -3.02
EBITDA
3.09B 3B 2.87B 2.76B 2.62B 2.56B 2.5B 2.4B 2.43B 2.38B 2.3B 2.43B 2.41B 2.34B 2.31B 2.13B 1.94B 1.56B 1.15B 594M 202M -322M
EBIT
2.9B 2.82B 2.69B 2.59B 2.46B 2.41B 2.35B 2.26B 2.29B 2.23B 2.16B 2.28B 2.25B 2.19B 2.15B 1.96B 1.76B 1.38B 957M 389M -47M -613M
Depreciation & Amortization
192M 186M 177M 169M 160M 151M 146M 140M 143M 146M 147M 153M 152M 155M 162M 168M 175M 181M 188M 205M 249M 291M

© 2026 bestshares.com. All rights reserved.