Hilton Worldwide  Inc. logo

Hilton Worldwide Inc.

HLT | NYSE
Chart Builder DCF Calculator
$306.54
+$0.81 (+0.27%)
Sep 21, 2026, 12:37 PM ET · Market open

Market Data

Market Cap
$68.81B
Enterprise Value
$81.82B
Beta
1.06
Average Volume
1.98M
Shares Outstanding (Diluted)
229M
Shares Change YoY
-4.18%
Institutional Ownership
94.75%
Exchange
NYSE
ISIN
US43300A2033

Price Performance

Price Change 1M
-7.0%
Price Change 3M
-10.8%
Price Change 6M
1.7%
Price Change YTD
4.3%
Price Change 1Y
14.8%
Price Change 3Y
107.2%
Price Change 5Y
125.7%
1M CAGR (ann.)
-5.0%
1Y CAGR (ann.)
15.0%
5Y CAGR (ann.)
19.5%
All-Time CAGR
16.9%

Valuation

PE Ratio
44.89
Forward PE
27.40
PEG Ratio
9.75
Forward PEG
2.97
PS Ratio
5.51
Forward PS
4.90
PB Ratio
-10.92
P/FCF Ratio
34.28
P/Adj. FCF Ratio
37.77
P/OCF Ratio
32.91
EV/Sales
6.55
EV/EBIT
28.21
EV/EBITDA
26.45
EV/FCF
40.77
Earnings Yield
2.2%
FCF Yield
2.9%
Adj. FCF Yield
2.6%

Financial Health

Net Debt
$12.33B
Total Debt
$14.02B
Cash & Short-Term Investments
$1.01B
Total Assets
$16.93B
Current Ratio
0.65
Quick Ratio
0.65
Debt / Equity Ratio
-2.22
Debt / EBITDA
4.53
Debt / FCF
6.99
OCF / Debt
0.15
Interest Coverage
4.36
Altman Z-Score
2.90
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
44.1%
Operating Profit Margin
23.4%
EBITDA Margin
24.8%
Net Profit Margin
12.7%
FCF Margin
16.1%
Adj. FCF Margin
14.6%
SBC / Revenue
1.5%
SBC Impact (per share)
-9.2%

Returns

Return on Assets
9.4%
Return on Equity
-28.1%
Return on Invested Capital
16.6%
Return on Capital Employed
24.6%
Return on Tangible Assets
30.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.5%
Revenue CAGR 5Y
25.4%
Revenue CAGR 10Y
5.6%
EPS CAGR 3Y
12.4%
EPS CAGR 5Y
16.1%
EPS CAGR 10Y
3.2%
FCF CAGR 3Y
4.4%
FCF CAGR 5Y
15.8%
FCF CAGR 10Y
7.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
49
EPS Growth Next 3Y
27.2%
Revenue Growth Next 3Y
9.7%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$109.57
Lynch Upside
-64.2%
Price Target
$348.11
Price Target Upside
13.9%

Cash Flow

Operating Cash Flow
$2.11B
Free Cash Flow
$2.01B
Adj. Free Cash Flow
$1.82B
FCF Per Share
$8.84
OCF Per Share
$9.29
OCF/S Ratio
16.9%

Income Statement

Revenue
$12.49B
Gross Profit
$5.5B
Operating Income
$2.92B
EBITDA
$3.09B
Net Income
$1.58B
EPS (Diluted)
$6.81
Revenue / Employee
$68.6K
Profit / Employee
$8.7K
Employees
182,000

Dividends

Annual Dividend
$0.60
Dividend Yield
0.20%
Payout Ratio
8.8%
FCF Payout Ratio
6.9%
Adj. FCF Payout Ratio
7.6%
Dividend Growth (YoY)
0.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 20, 2026

© 2026 bestshares.com. All rights reserved.