Harmonic Inc. logo

Harmonic Inc.

HLIT | NASDAQ
Chart Builder DCF Calculator
$11.21
-$0.11 (-0.97%)
Sep 22, 2026, 1:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jul 2, 2026
Q1 2026
Apr 2, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 25, 2025
Q2 2025
Jun 26, 2025
Q1 2025
Mar 27, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 26, 2024
Q2 2024
Jun 27, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 28, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jul 1, 2021
Q1 2021
Apr 1, 2021
Revenue
495.77M 500.34M 511.78M 635.71M 689.08M 689.8M 678.72M 623.65M 555.1M 572.32M 607.91M 605.15M 633.68M 635.17M 624.96M 616.43M 587.01M 543.01M 507.15M 482.87M 451.44M 411.99M
Cost of Revenue
244.38M 247.71M 246.92M 289.78M 312.73M 311.1M 312.8M 300.51M 275.01M 280.75M 295.36M 288.77M 300.39M 304.41M 309.07M 308.3M 291.34M 269.23M 247.41M 229.51M 215.31M 198.59M
Gross Profit
251.39M 252.63M 264.86M 345.93M 376.36M 378.69M 365.92M 323.14M 280.09M 291.57M 312.55M 316.38M 333.3M 330.76M 315.88M 308.13M 295.68M 273.78M 259.74M 253.37M 236.14M 213.4M
Operating Income
58.75M 41.28M 30.96M 80.06M 104.58M 82.79M 63.14M 19.9M -24.13M 1.47M 22.17M 29.02M 49.04M 54.16M 45.52M 44.19M 38.14M 25.19M 18.81M 20.44M 13.45M 1.76M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
53.37M 34.38M 23.53M 76.31M 96.36M 76.95M 57.93M 10.65M -27.04M -1.58M 19.14M 25.66M 44.57M 53.5M 44.49M 41.62M 34.07M 15.46M 8.87M 9.83M 2.76M -10.42M
Net Income
-47.14M -41.94M -43.31M 49.63M 68.65M 53.25M 39.22M 84.94M 56.73M 70.81M 83.99M 6.28M 21.52M 34.8M 28.18M 41.91M 34.7M 17.85M 13.25M 6.86M -49K -13.44M
Selling & General & Admin
106.19M 119.76M 134.57M 150.4M 149.73M 151.36M 153.12M 156.52M 159.91M 162.87M 163.28M 158.23M 155.36M 149.36M 146.72M 145.15M 143M 139.82M 138.09M 135.34M 129.89M 123.3M
Research & Development
86.02M 91.59M 99.34M 113.69M 116.89M 118.9M 120.98M 119.81M 120.06M 123.48M 126.28M 127.12M 127.27M 124.98M 120.31M 116.59M 112.67M 107.54M 102.23M 95.53M 89.18M 83.9M
Other Expenses
428K n/a n/a 1.78M 5.17M 25.65M 28.69M 26.9M 24.25M 3.76M 809K 2.01M 1.62M 2.25M 3.34M 2.2M 1.87M 1.24M 617K 2.06M 3.62M 4.45M
Operating Expenses
192.64M 211.35M 233.91M 265.87M 271.78M 295.91M 302.79M 303.24M 304.22M 290.11M 290.37M 287.36M 284.25M 276.59M 270.37M 263.94M 257.54M 248.59M 240.93M 232.93M 222.69M 211.65M
Interest Expense
3.74M 3.91M 4.31M 6.4M 7.91M 8.08M 7.33M 5.4M 3.34M 2.71M 2.7M 3.05M 3.72M 4.31M 5.04M 6.82M 8.22M 9.46M 10.63M 10.66M 10.78M 11.21M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
437.02M 459.06M 480.82M 555.65M 584.51M 607.01M 615.59M 603.75M 579.22M 570.85M 585.74M 576.13M 584.64M 581M 579.44M 572.24M 548.88M 517.82M 488.34M 462.44M 438M 410.23M
Income Tax Expense
22.18M 17.37M 11.81M 26.68M 27.71M 23.71M 18.72M -74.29M -83.76M -72.39M -64.85M 19.38M 23.05M 18.7M 16.3M -291K -631K -2.39M -4.38M 2.97M 2.81M 3.02M
Shares Outstanding (Basic)
108.65M 109.71M 112.09M 134.7M 113.39M 116.32M 116.62M 116.4M 115.03M 112.35M 112.29M 112.03M 111.46M 110.79M 106.99M 105.23M 104.63M 103.99M 102.77M 102.1M 101.22M 99.87M
Shares Outstanding (Diluted)
109.68M 110.62M 113M 113.32M 113.49M 117.02M 117.7M 117.36M 115.03M 112.35M 115.69M 112.03M 119.26M 117.76M 117.3M 113.19M 108.98M 103.99M 110.47M 106.42M 101.22M 99.87M
EPS (Basic)
-0.42 -0.37 -0.39 0.43 0.60 0.46 0.34 0.76 0.51 0.63 0.75 0.06 0.20 0.33 0.27 0.40 0.33 0.17 0.12 0.07 n/a -0.14
EPS (Diluted)
-0.41 -0.36 -0.38 0.42 0.59 0.45 0.33 0.73 0.48 0.60 0.71 0.04 0.18 0.31 0.26 0.39 0.32 0.16 0.11 0.06 -0.01 -0.15
EBITDA
65.06M 48.9M 38.65M 93.89M 115.49M 96.8M 77.4M 28.3M -11.23M 13.45M 34.09M 40.93M 60.51M 69.99M 61.79M 60.81M 54.8M 37.52M 32.55M 34.2M 27.92M 15.56M
EBIT
57.11M 38.29M 27.84M 82.71M 104.27M 85.03M 65.26M 16.05M -23.7M 1.14M 21.84M 28.72M 48.28M 57.81M 49.53M 48.43M 42.29M 24.92M 19.5M 20.49M 13.54M 789K
Depreciation & Amortization
7.94M 10.62M 10.81M 11.18M 11.22M 11.77M 12.14M 12.25M 12.48M 12.31M 12.26M 12.21M 12.22M 12.18M 12.26M 12.38M 12.51M 12.6M 13.05M 13.71M 14.38M 14.77M

© 2026 bestshares.com. All rights reserved.