Hong Kong Exchanges and Clearing Limited logo

Hong Kong Exchanges and Clearing Limited

HKXCY | OTC
Chart Builder DCF Calculator
$49.89
-$1.16 (-2.27%)
Sep 23, 2026, 3:26 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
17.75B 14.85B 11.86B 11.66B 14.84B 13.33B
Depreciation & Amortization
1.57B 1.4B 1.44B 1.46B 1.35B 1.2B
Stock-Based Compensation
n/a 390M 399M 380M 324M 281M
Other Working Capital
-529M 9.43B -232M -414M 17.01B 14.77B
Other Non-Cash Items
2.23B -2.62B 267M 1.63B -655M -1.58B
Deferred Income Tax
n/a n/a -2.76B n/a -3.54B 1.67B
Change in Working Capital
1.15B -1.26B 291M -176M 13M -127M
Operating Cash Flow
22.7B 12.77B 11.5B 14.96B 12.34B 14.77B
Capital Expenditures
-1.73B -1.6B -1.39B -1.28B -1.07B -1.35B
Cash Acquisitions
n/a n/a 4.9B n/a n/a n/a
Purchase of Investments
-8.48B -7.23B -6.27B -963M -778M -6.39B
Sales Maturities Of Investments
2.47B 11.03B 502M 316M 4.09B 207M
Other Investing Acitivies
n/a 992M -4.04B 231M 38M 56M
Investing Cash Flow
-7.74B 3.19B -6.29B -1.7B 2.28B -7.48B
Debt Repayment
n/a -255M -307M -309M -310M -284M
Common Stock Repurchased
-512M n/a -448M -350M -681M -31M
Dividend Paid
-13.72B -10.42B -10.32B -9.67B -11.53B -6.98B
Other Financial Acitivies
-351M -109M -179M -49M -151M -176M
Financial Cash Flow
-14.59B -11.26B -11.25B -10.37B -12.67B -7.47B
Net Cash Flow
39.97B 4.7B -6.05B 2.86B 1.96B -161M
Free Cash Flow
20.97B 11.17B 10.11B 13.67B 11.27B 13.42B
Adj. Free Cash Flow
20.97B 10.78B 9.72B 13.29B 10.95B 13.14B
Maintenance CapEx
n/a -1.24B -1.39B -1.28B -601.95M -772.67M
Growth CapEx
-1.73B -365.54M n/a n/a -468.05M -578.33M
Owner Earnings
22.7B 11.54B 10.11B 13.67B 11.74B 14B

© 2026 bestshares.com. All rights reserved.