Himax Technologies Inc. logo

Himax Technologies Inc.

HIMX | NASDAQ
Chart Builder DCF Calculator
$14.62
+$0.01 (+0.07%)
Sep 22, 2026, 12:54 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
35.57M 32.71M 44.67M 63.36M 74.77M 87.46M 79.77M 78.62M 76.62M 47.64M 50.02M 68.13M 65.39M 134.84M 235.47M 334.94M 445.68M 483.83M 435.44M 327.31M 216.62M 109.25M
Depreciation & Amortization
23.98M 23.35M 22.54M 21.38M 21.63M 22.03M 22.35M 21.97M 21.43M 20.77M 20.39M 20.4M 20.67M 21.05M 21.34M 21.48M 21.41M 21.45M 21.34M 22.45M 22.68M 23.11M
Stock-Based Compensation
343K 490K 590K 693K 757K 989K 1.25M 1.14M 1.53M 1.87M 2.32M 3.41M 3.28M 3.29M 3.1M 2.61M 1.94M 1.21M 603K n/a 251K 419K
Other Working Capital
4.94M -1.51M 8.04M 7.28M -2.58M -7.53M -7.39M -15.56M -18.73M -30.75M -44.69M -32.07M -24.39M -2.41M 18.12M 31.63M 33.17M 21.58M 22.26M 3.74M 12.48M 16.13M
Other Non-Cash Items
21.64M 17M 11.59M 9.45M 8.13M 1.65M 3.54M -2.09M 2.67M -41.43M -38.72M -38.39M -41.24M -56.73M -63.66M -58.65M -37.55M 16.78M 19.52M 17.47M -3.81M 6.49M
Deferred Income Tax
-1M 4.05M 7.89M 8.66M 4.48M 1.41M -2.44M -3.2M 3.19M -33K 2.91M 87K -3.58M 13.94M 41.1M 80.54M 82.99M 91.67M 80.28M 52.41M 53.54M 28.95M
Change in Working Capital
-35.58M 10.27M 52.56M 55.04M 38.99M 1.69M 11.5M 53.4M 63.6M 114.96M 116.48M 35.92M 25.32M -39.12M -154.44M -121.23M -190.43M -214.81M -168.74M -145.73M -42.58M -15.87M
Operating Cash Flow
44.88M 87.81M 139.79M 158.59M 148.76M 115.23M 115.98M 149.85M 169.03M 143.78M 153.39M 89.57M 69.85M 77.27M 82.91M 259.69M 324.04M 400.13M 388.45M 273.91M 246.7M 152.34M
Capital Expenditures
-17.82M -18.07M -20.42M -19.68M -15.59M -15.61M -13.21M -25.11M -25.23M -23.5M -23.53M -10.88M -11.59M -11.24M -12.13M -11.72M -10.45M -9.47M -7.75M -6.52M -5.55M -4.73M
Cash Acquisitions
-711.42K -3.21M -3.21M -2.5M -2.5M n/a n/a -2.82M -2.82M -2.82M -2.82M 11.51M 11.51M 11.51M 11.51M -41K 2.89M 2.74M 2.15M 2.7M 1.26M 1.4M
Purchase of Investments
-44.61M -78.82M -70.15M -70.06M -95.25M -103.13M -104.4M -105.66M -98.11M -77.07M -89.94M -85.46M -94.47M -88.23M -117.14M -128.48M -103.28M -90.27M -46.1M -36.3M -41.01M -29.26M
Sales Maturities Of Investments
33.3M 48.28M 45M 57.1M 83.52M 88.53M 90.18M 79.09M 67.3M 87.39M 79.47M 82.23M 94.22M 127.08M 136.2M 140.74M 112.26M 41.61M 37.32M 29.13M 34.42M 22.55M
Other Investing Acitivies
28.04M 28.08M 28.05M 21.42M 14.97M 14.93M 26.76M 35.14M 32.7M 33.9M -52.46M -54.35M -69.37M -70.59M -3.63M -120.01M -207.86M -264.55M -279.14M -173.42M -79.78M -22.65M
Investing Cash Flow
-1.76M -23.55M -20.47M -13.45M -14.89M -15.29M -516K -19.25M -26M 18.04M -89.25M -56.72M -69.55M -31.3M 15M -119.47M -145.81M -259.33M -232.92M -123.8M -90.66M -32.66M
Debt Repayment
56.17M 55.91M 56.67M 56.97M 42.74M 41.43M 39.67M 41.09M 73.86M 74.52M 74.49M 73.15M 206.75M 206.45M 206.4M 206.42M 37.83M 37.8M 38.06M 38.53M 51.82M 44.47M
Common Stock Repurchased
n/a -3.89M -3.89M -6.88M -6.88M -2.99M -2.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-64.6M -65.05M -65.05M -65.24M -51.43M -50.99M -50.99M -51.3M -84.27M -84.27M -84.27M -83.87M -216.03M -216.03M -216.03M -216.05M -47.53M -47.55M -47.55M -47.53M -24K -4K
Other Financial Acitivies
-63.65M -63.49M -64.42M -64.55M -48.85M -70.56M -70.98M -159.42M -192.22M -170.51M -168.64M -95.01M -230.29M -216.42M -200.8M -136.69M 33.35M 19.47M 3.85M -45.46M -55.13M -54.95M
Financial Cash Flow
-76.37M -80.32M -80.49M -81.65M -66.53M -86.11M -88.22M -168.65M -201.64M -179.27M -177.5M -105.73M -240.21M -226.63M -211.07M -146.96M 23.68M 9.79M -4.45M -53.28M -1.04M -8.23M
Net Cash Flow
-33.39M -15.72M 39.56M 63.05M 68.1M 13.84M 26.4M 46.79M 25.15M 65.32M -29.93M -72.49M -241.48M -181.73M -114.44M -9.45M 245.85M 195.31M 195.76M 142.05M 155.6M 111.7M
Free Cash Flow
27.06M 69.74M 119.37M 138.91M 133.16M 99.62M 102.77M 124.74M 143.8M 120.28M 129.86M 78.69M 58.25M 66.03M 70.78M 247.98M 313.6M 390.66M 380.69M 267.38M 241.15M 147.62M
Adj. Free Cash Flow
26.72M 69.25M 118.78M 138.22M 132.4M 98.64M 101.52M 123.6M 142.27M 118.41M 127.55M 75.28M 54.97M 62.74M 67.68M 245.37M 311.65M 389.45M 380.09M 267.38M 240.89M 147.2M
Maintenance CapEx
-17.82M -18.07M -19.44M -17.46M -13.38M -12.8M -11.37M -24.51M -21.95M -20.82M -20.84M -8.19M -11.59M -11.24M -8.4M -5.93M -2.52M n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -978.06K -2.22M -2.22M -2.81M -1.83M -595.5K -3.28M -2.68M -2.68M -2.68M n/a n/a -3.73M -5.79M -7.92M -9.47M -7.75M -6.52M -5.55M -4.73M
Owner Earnings
27.06M 69.74M 120.35M 141.13M 135.38M 102.44M 104.6M 125.34M 147.08M 122.96M 132.55M 81.37M 58.25M 66.03M 74.51M 253.77M 321.52M 400.13M 388.45M 273.91M 246.7M 152.34M

© 2026 bestshares.com. All rights reserved.