Huntington Ingalls Industries Inc. logo

Huntington Ingalls Industries Inc.

HII | NYSE
Chart Builder DCF Calculator
$269.69
-$6.41 (-2.32%)
Sep 22, 2026, 11:09 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
208M 149M 159M 145M 152M 149M 123M 101M 173M 153M 274M 148M 130M 129M 123M 138M 178M 140M 120M 147M 129M 148M
Depreciation & Amortization
79M 76M 87M 80M 83M 79M 84M 82M 80M 80M 88M 85M 87M 87M 95M 89M 87M 87M 91M 74M 63M 65M
Stock-Based Compensation
10M 21M 11M 10M 9M 24M 8M 8M -7M 14M 7M 9M 6M 12M 8M 12M 7M 9M 14M 7M 3M 9M
Other Working Capital
-238M -269M 161M -119M -26M 6M -52M 2M -96M 1M -20M -19M -85M -46M 280M -283M 6M -67M -17M -3M -5M -310M
Other Non-Cash Items
-9M 6M 2M -12M -1M n/a 3M -6M n/a -9M n/a 4M 6M -4M 5M 16M 19M 3M 6M 3M 3M -1M
Deferred Income Tax
46M 43M 82M 140M -8M -11M -67M -27M -11M -17M -32M -19M -32M -30M 16M -13M -3M 2M 24M 43M -5M 31M
Change in Working Capital
-365M -685M 309M -245M 588M -636M 240M 55M -244M -423M 225M 108M -115M -203M 354M -261M -21M -324M 16M 76M -97M -209M
Operating Cash Flow
-31M -390M 650M 118M 823M -395M 391M 213M -9M -202M 562M 335M 82M -9M 601M -19M 267M -83M 271M 350M 96M 43M
Capital Expenditures
74M -74M -134M 163M -96M -67M -114M 165M -90M -75M -128M -53M -68M -43M -105M -77M -59M -43M -115M -82M -74M -60M
Cash Acquisitions
n/a n/a n/a 1M 2M -133M n/a n/a n/a 3M 2M 11M 57M -20M 5M n/a n/a n/a -7M -1.64B -5M -12M
Purchase of Investments
-19M n/a n/a -18M n/a n/a n/a n/a n/a -8M -2M n/a -4M -8M -10M n/a -5M 9M -19M n/a -10M -4M
Sales Maturities Of Investments
n/a n/a n/a 5M n/a n/a n/a n/a n/a n/a 2M n/a 61M n/a n/a n/a n/a n/a 19M n/a n/a 60M
Other Investing Acitivies
-173M 3M n/a -84M 2M 1M 4M 12M -1M 9M 1M 1M -56M 11M 20M n/a 6M -9M 10M 10M 1M -30M
Investing Cash Flow
-118M -71M -134M -96M -92M -199M -110M -76M -91M -71M -125M -41M -10M -60M -90M -77M -58M -43M -112M -1.71B -88M -46M
Debt Repayment
n/a n/a n/a n/a -500M n/a 604M -51M 217M -6M -25M -425M -20M -10M -100M -100M -100M -100M -25M 1.63B n/a n/a
Common Stock Repurchased
n/a -43M n/a n/a n/a -14M 162M -35M -65M -62M -38M -21M -7M -9M -11M -14M -17M -10M -14M -17M -21M -49M
Dividend Paid
-55M -54M -54M -53M -53M -53M -52M -52M -51M -51M -51M -50M -50M -49M -50M -48M -47M -47M -48M -46M -46M -46M
Other Financial Acitivies
n/a n/a n/a n/a -2M -3M -174M n/a n/a -28M -2M -2M n/a -12M n/a n/a n/a -14M n/a n/a n/a -7M
Financial Cash Flow
-55M -97M -54M -53M -555M -70M 540M -138M 101M -147M -116M -498M -77M -80M -161M -162M -164M -171M -87M 1.57B -67M -102M
Net Cash Flow
-204M -558M 462M -31M 176M -664M 821M -1M 1M -420M 321M -204M -5M -149M 350M -258M 45M -297M 72M 207M -59M -105M
Free Cash Flow
43M -464M 516M 281M 727M -462M 277M 378M -99M -277M 434M 282M 14M -52M 496M -96M 208M -126M 156M 268M 22M -17M
Adj. Free Cash Flow
33M -485M 505M 271M 718M -486M 269M 370M -92M -291M 427M 273M 8M -64M 488M -108M 201M -135M 142M 261M 19M -26M
Maintenance CapEx
-74M -74M n/a 306.83M -61.91M -67M -114M 165M -27.79M -32.11M -9.24M n/a -27.33M -11.11M -61.4M n/a n/a n/a -115M -74.45M -9.79M -55.28M
Growth CapEx
148M n/a -134M -143.83M -34.09M n/a n/a n/a -62.21M -42.89M -118.76M -53M -40.67M -31.89M -43.6M -77M -59M -43M n/a -7.55M -64.21M -4.72M
Owner Earnings
-105M -464M 650M 424.83M 761.09M -462M 277M 378M -36.79M -234.11M 552.76M 335M 54.67M -20.11M 539.6M -19M 267M -83M 156M 275.55M 86.21M -12.28M

© 2026 bestshares.com. All rights reserved.