Hayward  Inc. logo

Hayward Inc.

HAYW | NYSE
Chart Builder DCF Calculator
$12.88
-$0.11 (-0.85%)
At close: Sep 21, 2026, 4:00 PM ET
$12.88
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Revenue
1.17B 1.15B 1.12B 1.1B 1.08B 1.07B 1.05B 1B 995.74M 994.89M 992.45M 972.95M 997.91M 1.11B 1.31B 1.41B 1.51B 1.48B 1.4B 1.31B 1.18B 1.04B
Cost of Revenue
646.2M 631.51M 610.93M 563.47M 559.44M 557.06M 549.65M 532.11M 532.48M 540.89M 545.86M 554.72M 578.31M 641.42M 749.23M 784.92M 835.78M 823.01M 778.63M 728.44M 659.45M 586.05M
Gross Profit
521.11M 517.02M 511.23M 536.38M 523.65M 510.82M 501.96M 470.89M 463.26M 453.99M 446.59M 418.23M 419.6M 472.4M 564.91M 622.64M 677.13M 654.86M 623.18M 581.68M 524.53M 453.53M
Operating Income
247.74M 244.69M 237.14M 230.18M 223.41M 219.33M 215.25M 197.27M 194.97M 190.39M 188.43M 160.68M 171.05M 214.45M 293.74M 351.11M 390.96M 365.87M 336.98M 286.76M 246.35M 203.95M
Interest Income
n/a n/a n/a 2.15M 2.15M 2.15M 2.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
195.89M 196.07M 184.64M 172.75M 162.45M 149.96M 144.18M 119.86M 108.47M 104.75M 101.09M 84.88M 101.99M 146.11M 234.24M 289.41M 327.43M 305.49M 260.22M 208.56M 164.57M 123.27M
Net Income
161.41M 160.6M 151.57M 137.89M 130.37M 123.15M 118.66M 94.96M 90.25M 82.12M 80.69M 65.62M 76.92M 113.73M 179.35M 227.1M 254.33M 240.87M 203.74M 159.82M 124.7M 90.6M
Selling & General & Admin
236.74M 244.36M 246.89M 280.06M 274.77M 266.03M 260.93M 249.23M 244.17M 238.73M 233.61M 232.57M 223.61M 234.84M 248.81M 248.43M 262.85M 265.7M 263.34M 261.55M 246.09M 218.49M
Research & Development
29.52M 27.97M 27.2M 26.14M 25.47M 25.46M 25.78M 24.39M 24.12M 24.87M 24.55M 24.98M 24.94M 23.1M 22.36M 23.09M 23.32M 23.29M 22.85M 22.28M 21M 20M
Other Expenses
7.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.99M 10.99M 10.99M
Operating Expenses
273.36M 272.33M 274.09M 306.21M 300.24M 291.49M 286.71M 273.62M 268.29M 263.61M 258.15M 257.55M 248.55M 257.94M 271.17M 271.52M 286.17M 288.99M 286.19M 294.92M 278.18M 249.58M
Interest Expense
61.04M 60.11M 59.89M 61.93M 61.41M 62.16M 64.32M 70.69M 79.22M 81.55M 82.32M 76.51M 68.71M 61.19M 51.39M 43.66M 40.77M 42.17M 50.91M 61.78M 67.78M 72.28M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
919.56M 903.84M 885.02M 869.68M 859.68M 848.55M 836.36M 805.73M 800.77M 804.5M 804.02M 812.27M 826.86M 899.36M 1.02B 1.06B 1.12B 1.11B 1.06B 1.02B 937.63M 835.63M
Income Tax Expense
34.48M 35.47M 33.07M 34.85M 32.09M 26.81M 25.53M 24.9M 18.23M 22.63M 20.4M 19.27M 25.07M 32.39M 54.89M 62.31M 73.1M 64.62M 56.48M 48.74M 39.87M 32.67M
Shares Outstanding (Basic)
216.35M 217.36M 217.16M 216.83M 216.38M 215.96M 215.58M 215.23M 214.92M 214.36M 213.77M 213.42M 212.86M 212.52M 211.41M 212.91M 218.4M 232.27M 232.45M 231.97M 231.1M 226.42M
Shares Outstanding (Diluted)
220.81M 222.42M 222.53M 222.42M 221.83M 221.85M 221.87M 221.44M 221.26M 221.08M 220.85M 220.86M 220.5M 220.5M 219.96M 222.01M 228.64M 243.14M 244.51M 231.97M 231.1M 226.42M
EPS (Basic)
0.75 0.75 0.71 0.64 0.60 0.56 0.54 0.44 0.42 0.39 0.38 0.31 0.37 0.53 0.81 0.97 1.08 1.01 0.47 0.32 0.10 -0.13
EPS (Diluted)
0.74 0.73 0.68 0.62 0.59 0.56 0.54 0.43 0.41 0.37 0.36 0.29 0.34 0.50 0.76 0.92 1.04 0.98 0.46 0.32 0.10 -0.13
EBITDA
305.78M 312.8M 301.81M 294.55M 288.08M 280.1M 278.89M 254.45M 246.8M 245.14M 241.68M 224.67M 234.99M 266.38M 341.41M 381.23M 410.31M 389.69M 357M 323.78M 317.97M 283.77M
EBIT
256.69M 256.18M 244.52M 236.08M 229.64M 222.29M 223.03M 203.68M 196.45M 194.53M 190.31M 170.23M 179.66M 210.71M 285.43M 326.05M 354.46M 333.09M 299.23M 263.34M 225.47M 190.07M
Depreciation & Amortization
49.09M 56.62M 57.29M 58.47M 58.43M 57.81M 55.86M 50.78M 50.35M 50.61M 51.37M 54.44M 55.33M 55.66M 55.98M 55.19M 55.86M 56.61M 57.77M 60.44M 92.5M 93.7M

© 2026 bestshares.com. All rights reserved.