Hayward  Inc. logo

Hayward Inc.

HAYW | NYSE
Chart Builder DCF Calculator
$12.88
-$0.11 (-0.85%)
At close: Sep 21, 2026, 4:00 PM ET
$12.88
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET

Market Data

Market Cap
$2.76B
Enterprise Value
$2.26B
Beta
1.10
Average Volume
2.67M
Shares Outstanding (Diluted)
220.81M
Shares Change YoY
-0.46%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US4212981009

Price Performance

Price Change 1M
-12.3%
Price Change 3M
-13.0%
Price Change 6M
-7.5%
Price Change YTD
-18.3%
Price Change 1Y
-13.2%
Price Change 3Y
-5.8%
Price Change 5Y
-43.1%
1M CAGR (ann.)
-17.1%
1Y CAGR (ann.)
-14.0%
5Y CAGR (ann.)
-9.1%
All-Time CAGR
-4.8%

Valuation

PE Ratio
17.41
Forward PE
12.97
PEG Ratio
0.69
Forward PEG
1.43
PS Ratio
2.34
Forward PS
2.20
PB Ratio
1.71
P/FCF Ratio
9.62
P/Adj. FCF Ratio
10.15
P/OCF Ratio
11.60
EV/Sales
1.94
EV/EBIT
8.80
EV/EBITDA
7.39
EV/FCF
7.96
Earnings Yield
5.8%
FCF Yield
10.4%
Adj. FCF Yield
9.8%

Financial Health

Net Cash
$472.57M
Total Debt
$10.81M
Cash & Short-Term Investments
$483.38M
Total Assets
$3.12B
Current Ratio
3.33
Quick Ratio
2.49
Debt / Equity Ratio
0.01
Debt / EBITDA
0.04
Debt / FCF
0.04
OCF / Debt
29.27
Interest Coverage
4.06
Altman Z-Score
2.40
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
44.6%
Operating Profit Margin
21.2%
EBITDA Margin
26.2%
Net Profit Margin
13.8%
FCF Margin
24.3%
Adj. FCF Margin
23.1%
SBC / Revenue
1.3%
SBC Impact (per share)
-5.2%

Returns

Return on Assets
5.2%
Return on Equity
10.2%
Return on Invested Capital
7.2%
Return on Capital Employed
8.7%
Return on Tangible Assets
7.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
5.4%
Revenue CAGR 5Y
-0.3%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
29.6%
EPS CAGR 5Y
50.6%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
14.5%
FCF CAGR 5Y
3.7%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
10
EPS Growth Next 3Y
18.6%
Revenue Growth Next 3Y
6.5%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$11.10
Graham Upside
-13.8%
Lynch Fair Value
$18.50
Lynch Upside
43.6%
Price Target
$15.75
Price Target Upside
22.3%

Cash Flow

Operating Cash Flow
$316.49M
Free Cash Flow
$283.91M
Adj. Free Cash Flow
$269.25M
FCF Per Share
$0.94
OCF Per Share
$1.11
OCF/S Ratio
20.5%

Income Statement

Revenue
$1.17B
Gross Profit
$521.11M
Operating Income
$247.74M
EBITDA
$305.78M
Net Income
$161.41M
EPS (Diluted)
$0.74
Revenue / Employee
$595.56K
Profit / Employee
$82.35K
Employees
1,960

© 2026 bestshares.com. All rights reserved.