Hyatt Hotels Corporation logo

Hyatt Hotels Corporation

H | NYSE
Chart Builder DCF Calculator
$156.95
+$1.91 (+1.23%)
At close: Sep 21, 2026, 4:00 PM ET
$158.58
+$1.63 (+1.04%)
Pre-market: Sep 22, 2026, 8:36 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
81M -31M -48M -84M 436M 798M 1.3B 1.38B 975M 684M 220M 488M 448M 586M 455M 132M 224M 9M -222M -396M -677M -904M
Depreciation & Amortization
346M 356M 359M 354M 353M 355M 359M 375M 394M 410M 425M 441M 428M 432M 444M 426M 407M 374M 337M 324M 334M 335M
Stock-Based Compensation
-5M -51M 3M -1M -5M 64M 33M 24M 29M 29M 60M 74M 60M 58M 27M 23M 31M 27M 59M 53M 49M 43M
Other Working Capital
170M 230M 170M 44M 40M -41M 162M 290M 320M 264M 202M 85M 41M 181M 170M 43M 553M 501M 388M 241M -183M -315M
Other Non-Cash Items
-158M -258M -188M -9M -510M -566M -1.18B -1.29B -836M -531M -46M -75M -38M -267M -177M -112M -461M -332M -447M -371M -59M 53M
Deferred Income Tax
-49M -28M -25M -53M -58M -60M -36M -8M -40M -45M -64M -316M -279M -273M -254M -12M -5M n/a 200M 210M 197M 186M
Change in Working Capital
228M 288M 228M 44M 40M -41M 162M 290M 320M 264M 202M 85M 41M 181M 170M 43M 553M 501M 388M 241M -183M -315M
Operating Cash Flow
443M 276M 329M 251M 256M 550M 636M 772M 842M 811M 797M 697M 660M 717M 665M 500M 749M 579M 315M 61M -339M -602M
Capital Expenditures
-191M -213M -220M -194M -168M -166M -170M -183M -194M -202M -198M -193M -177M -188M -201M -188M -178M -135M -111M -83M -71M -86M
Cash Acquisitions
7M -1.28B -1.3B -1.83B -1.9B -667M -415M 116M 172M 159M -211M -189M -317M -242M -128M -2.75B -2.64B -2.79B -2.85B -248M -244M -139M
Purchase of Investments
-271M -495M -514M -968M -1.12B -1.64B -1.78B -1.43B -1.27B -764M -483M -550M -520M -792M -952M -880M -852M -565M -793M -1.21B -1.45B -1.46B
Sales Maturities Of Investments
149M 366M 772M 906M 1.73B 1.64B 1.34B 1.32B 496M 665M 576M 633M 981M 983M 1.06B 1.12B 964M 880M 1.24B 1.15B 898M 956M
Other Investing Acitivies
1.61B 1.61B 1.61B n/a 717M 1.1B 1.14B 1.13B 409M 12M -39M -9M 10M 616M 637M 614M 1.09B 758M 739M 720M 218M -55M
Investing Cash Flow
1.3B -4M 357M -2.09B -733M 278M 115M 956M -399M -140M -365M -318M -23M 377M 416M -2.08B -1.62B -1.85B -1.77B 320M -645M -780M
Debt Repayment
-1.69B -1.07B -530M 1.73B 1B 1.21B 674M 80M 784M -51M -64M -757M -715M -725M -712M 971M 716M 731M 731M -259M 738M 1.28B
Common Stock Repurchased
-294M -282M -296M -190M -817M -951M -1.19B -1.27B -761M -735M -453M -464M -482M -475M -369M -263M -101M n/a n/a n/a n/a n/a
Dividend Paid
-57M -57M -57M -57M -57M -59M -60M -61M -62M -62M -47M -32M -16M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-91M -59M -71M -47M -48M -38M -42M -41M -39M -41M -14M -14M -14M -17M -17M -17M -20M -18M -18M -18M -15M -21M
Financial Cash Flow
-2.12B -1.47B -954M 1.43B 81M 166M -618M -1.3B -78M -889M -578M -1.27B -1.23B -1.22B -1.1B 691M 1.17B 1.29B 1.29B 298M 723M 1.26B
Net Cash Flow
-308M -1.14B -223M -356M -418M 979M 96M 390M 337M -246M -148M -899M -588M -114M n/a -866M 314M 12M -172M 671M -276M -126M
Free Cash Flow
252M 63M 109M 57M 88M 384M 466M 589M 648M 609M 599M 504M 483M 529M 464M 312M 571M 444M 204M -22M -410M -688M
Adj. Free Cash Flow
257M 114M 106M 58M 93M 320M 433M 565M 619M 580M 539M 430M 423M 471M 437M 289M 540M 417M 145M -75M -459M -731M
Maintenance CapEx
-45M -23M -30M -81M -124M -166M -170M -160.26M -125.79M -83.79M -49.79M -8.52M n/a n/a n/a n/a n/a n/a -19M -37M -53M -86M
Growth CapEx
-146M -190M -190M -113M -44M n/a n/a -22.74M -68.21M -118.21M -148.21M -184.48M -177M -188M -201M -188M -178M -135M -92M -46M -18M n/a
Owner Earnings
398M 253M 299M 170M 132M 384M 466M 611.74M 716.21M 727.21M 747.21M 688.48M 660M 717M 665M 500M 749M 579M 296M 24M -392M -688M

© 2026 bestshares.com. All rights reserved.