Granite Construction logo

Granite Construction

GVA | NYSE
Chart Builder DCF Calculator
$115.49
-$0.71 (-0.61%)
Sep 22, 2026, 12:04 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
193M 140.44M 43.6M 78.86M 2.41M -166.18M
Depreciation & Amortization
162.43M 126.33M 92.27M 82.57M 30.79M 112.96M
Stock-Based Compensation
39.15M 19.6M 10.48M 7.77M 6.41M 6.38M
Other Working Capital
-1.66M 25.85M 14.17M -150.61M -40.58M 48.77M
Other Non-Cash Items
-9.99M 41.49M 9.65M -3.92M 9.45M 163.07M
Deferred Income Tax
23.8M 13.66M 26.56M 5.45M 16.6M 8.82M
Change in Working Capital
60.52M 114.83M 1.16M -115.07M -43.73M 143.42M
Operating Cash Flow
468.92M 456.34M 183.71M 55.65M 21.93M 268.46M
Capital Expenditures
-138.27M -136.41M -140.38M -121.61M -94.81M -93.25M
Cash Acquisitions
-777.52M -134.36M -294.02M 140.58M 114.93M 5M
Purchase of Investments
-238.37M -10.98M -9.74M -94.1M -10M -10M
Sales Maturities Of Investments
125.23M 38M 40M 45.01M -114.93M 35M
Other Investing Acitivies
35.21M 15.19M 44.85M 19.13M 83.33M 21.99M
Investing Cash Flow
-993.72M -228.56M -359.29M -11M -21.48M -41.26M
Debt Repayment
598.89M 63.25M 373.63M -75.16M -8.92M -33.43M
Common Stock Repurchased
-48.21M -50.63M -4.12M -70.9M -2.73M -885K
Dividend Paid
-22.72M -22.81M -22.81M -23.27M -23.8M -23.71M
Other Financial Acitivies
-52.27M -56.93M -47.44M 5.02M 11.01M 372K
Financial Cash Flow
475.7M -67.12M 299.26M -164.31M -24.45M -57.66M
Net Cash Flow
-49.11M 160.67M 123.67M -119.66M -23.99M 169.54M
Free Cash Flow
330.65M 319.94M 43.32M -65.97M -72.88M 175.21M
Adj. Free Cash Flow
291.5M 300.34M 32.85M -73.73M -79.29M 168.83M
Maintenance CapEx
-54.15M -49.04M -105.93M -121.61M -94.81M n/a
Growth CapEx
-84.12M -87.36M -34.45M n/a n/a -93.25M
Owner Earnings
414.77M 407.3M 77.78M -65.97M -72.88M 268.46M

© 2026 bestshares.com. All rights reserved.