Goosehead Insurance Inc

GSHD | NASDAQ

Price Alert Chart Builder DCF Calculator

$45.41

-$6.29 (-12.17%)

Sep 22, 2026, 12:06 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	365.3M	314.51M	261.28M	209.39M	151.31M	117.01M
Cost of Revenue	196.36M	172.94M	n/a	n/a	n/a	n/a
Gross Profit	168.94M	141.56M	261.28M	209.39M	151.31M	117.01M
Operating Income	74.45M	61.14M	26.39M	5.13M	6M	17.72M
Interest Income	670K	932K	1.44M	1.4M	1.15M	813K
Pretax Income	50.85M	46.7M	26.39M	5.13M	6M	17.72M
Net Income	27.83M	30.43M	14.14M	565K	5.4M	9.29M
Selling & General & Admin	81.38M	67.07M	214.72M	186.18M	134.77M	92.35M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	13.11M	13.35M	20.17M	18.08M	10.54M	6.94M
Operating Expenses	94.49M	80.42M	234.89M	204.26M	145.31M	99.29M
Interest Expense	23.79M	7.34M	6.57M	5M	2.85M	2.31M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	290.86M	253.37M	234.89M	204.26M	145.31M	99.29M
Income Tax Expense	6.4M	-2.41M	2.69M	2.5M	-2.29M	-1.04M
Shares Outstanding (Basic)	24.98M	24.66M	23.93M	21M	19.18M	16.79M
Shares Outstanding (Diluted)	38.1M	38.3M	25.2M	21.77M	20.81M	18.38M
EPS (Basic)	1.11	1.23	0.59	0.03	0.28	0.55
EPS (Diluted)	1.04	1.16	0.55	0.03	0.26	0.51
EBITDA	85.91M	64.99M	42.43M	17.24M	13.98M	23.6M
EBIT	74.64M	54.04M	32.96M	10.13M	8.86M	20.03M
Depreciation & Amortization	11.27M	10.96M	9.47M	7.11M	5.12M	3.57M