bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Grab Limited logo

    Grab Limited

    GRAB | NASDAQ
    Chart Builder DCF Calculator
    $2.91
    +$0.12 (+4.11%)
    At close: Sep 21, 2026, 4:00 PM ET
    $3.05
    +$0.14 (+4.78%)
    Pre-market: Sep 22, 2026, 8:46 AM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $11.56B
    Enterprise Value
    $7.29B
    Beta
    0.89
    Average Volume
    46.92M
    Shares Outstanding (Diluted)
    4.17B
    Shares Change YoY
    -1.7%
    Institutional Ownership
    74.73%
    Exchange
    NASDAQ
    ISIN
    KYG4124C1096

    Price Performance

    Price Change 1M
    -16.1%
    Price Change 3M
    -15.9%
    Price Change 6M
    -22.0%
    Price Change YTD
    -42.7%
    Price Change 1Y
    -54.9%
    Price Change 3Y
    -15.2%
    Price Change 5Y
    -71.7%
    1M CAGR (ann.)
    -20.5%
    1Y CAGR (ann.)
    -54.2%
    5Y CAGR (ann.)
    -22.8%
    All-Time CAGR
    -21.5%

    Valuation

    PE Ratio
    20.79
    Forward PE
    16.61
    PEG Ratio
    0.05
    Forward PEG
    1.44
    PS Ratio
    3.10
    Forward PS
    2.30
    PB Ratio
    1.71
    P/FCF Ratio
    -172.55
    P/Adj. FCF Ratio
    -69.23
    P/OCF Ratio
    291.00
    EV/Sales
    1.95
    EV/EBIT
    14.50
    EV/EBITDA
    10.29
    EV/FCF
    -108.86
    Earnings Yield
    4.8%
    FCF Yield
    -0.6%
    Adj. FCF Yield
    -1.4%

    Financial Health

    Net Cash
    $4.27B
    Total Debt
    $2.03B
    Cash & Short-Term Investments
    $6.3B
    Total Assets
    $13.45B
    Current Ratio
    1.52
    Quick Ratio
    1.51
    Debt / Equity Ratio
    0.30
    Debt / EBITDA
    2.87
    Debt / FCF
    -30.34
    OCF / Debt
    0.02
    Interest Coverage
    2.28
    Altman Z-Score
    -0.03
    Piotroski F-Score
    5

    Margins & Profitability

    Gross Profit Margin
    43.6%
    Operating Profit Margin
    8.8%
    EBITDA Margin
    22.4%
    Net Profit Margin
    16.0%
    FCF Margin
    -1.8%
    Adj. FCF Margin
    -4.5%
    SBC / Revenue
    2.7%
    SBC Impact (per share)
    -149.3%

    Returns

    Return on Assets
    4.4%
    Return on Equity
    9.0%
    Return on Invested Capital
    2.7%
    Return on Capital Employed
    3.3%
    Return on Tangible Assets
    5.0%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    23.6%
    Revenue CAGR 5Y
    36.5%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    247.1%
    EPS CAGR 5Y
    114.6%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -78.5%
    FCF CAGR 5Y
    242.0%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Buy
    Analyst Count
    12
    EPS Growth Next 3Y
    4.3%
    Revenue Growth Next 3Y
    20.0%
    Earnings Date
    Nov 2, 2026
    EPS Estimate (next Q)
    $0.02
    EPS Growth Est (next Q)
    100.0%
    Revenue Est (next Q)
    $1.04B
    Revenue Growth Est (next Q)
    19.4%

    Fair Value Estimates

    Graham Number
    $2.35
    Graham Upside
    -19.2%
    Lynch Fair Value
    $3.50
    Lynch Upside
    20.3%
    Price Target
    $6.16
    Price Target Upside
    111.7%

    Cash Flow

    Operating Cash Flow
    $37M
    Free Cash Flow
    $-67M
    Adj. Free Cash Flow
    $-167M
    FCF Per Share
    -$0.02
    OCF Per Share
    $0.01
    OCF/S Ratio
    1.0%

    Income Statement

    Revenue
    $3.73B
    Gross Profit
    $1.63B
    Operating Income
    $330M
    EBITDA
    $709M
    Net Income
    $596M
    EPS (Diluted)
    $0.14
    Revenue / Employee
    $310.61K
    Profit / Employee
    $49.62K
    Employees
    12,012

    © 2026 bestshares.com. All rights reserved.