Graphic Packaging Holding logo

Graphic Packaging Holding

GPK | NYSE
Chart Builder DCF Calculator
$9.48
+$0.23 (+2.49%)
Sep 22, 2026, 11:07 AM ET · Market open

Market Data

Market Cap
$2.74B
Enterprise Value
$8.34B
Beta
0.66
Average Volume
5.93M
Shares Outstanding (Diluted)
296.7M
Shares Change YoY
-1.62%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US3886891015

Price Performance

Price Change 1M
-21.7%
Price Change 3M
-9.6%
Price Change 6M
-1.4%
Price Change YTD
-38.9%
Price Change 1Y
-52.5%
Price Change 3Y
-59.0%
Price Change 5Y
-52.5%
1M CAGR (ann.)
-22.7%
1Y CAGR (ann.)
-51.8%
5Y CAGR (ann.)
-12.3%
All-Time CAGR
5.7%

Valuation

PE Ratio
14.02
Forward PE
8.04
PEG Ratio
-0.22
Forward PEG
0.26
PS Ratio
0.32
Forward PS
0.30
PB Ratio
0.85
P/FCF Ratio
14.48
P/Adj. FCF Ratio
16.29
P/OCF Ratio
3.46
EV/Sales
0.97
EV/EBIT
16.52
EV/EBITDA
9.08
EV/FCF
44.14
Earnings Yield
7.1%
FCF Yield
6.9%
Adj. FCF Yield
6.1%

Financial Health

Net Debt
$5.46B
Total Debt
$5.81B
Cash & Short-Term Investments
$205M
Total Assets
$11.66B
Current Ratio
1.38
Quick Ratio
0.60
Debt / Equity Ratio
1.80
Debt / EBITDA
6.32
Debt / FCF
30.75
OCF / Debt
0.14
Interest Coverage
2.38
Altman Z-Score
1.35
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
15.5%
Operating Profit Margin
6.9%
EBITDA Margin
10.6%
Net Profit Margin
2.3%
FCF Margin
2.2%
Adj. FCF Margin
1.9%
SBC / Revenue
0.2%
SBC Impact (per share)
-11.1%

Returns

Return on Assets
1.7%
Return on Equity
5.9%
Return on Invested Capital
4.6%
Return on Capital Employed
6.3%
Return on Tangible Assets
2.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
-3.7%
Revenue CAGR 5Y
5.1%
Revenue CAGR 10Y
7.4%
EPS CAGR 3Y
-33.9%
EPS CAGR 5Y
-3.5%
EPS CAGR 10Y
-1.5%
FCF CAGR 3Y
-28.6%
FCF CAGR 5Y
-8.8%
FCF CAGR 10Y
-6.1%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
27
EPS Growth Next 3Y
42.3%
Revenue Growth Next 3Y
1.5%
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$0.26
EPS Growth Est (next Q)
-55.2%
Revenue Est (next Q)
$2.17B
Revenue Growth Est (next Q)
-0.7%

Fair Value Estimates

Graham Number
$12.73
Graham Upside
37.6%
Lynch Fair Value
$3.30
Lynch Upside
-64.3%
Price Target
$10.67
Price Target Upside
15.4%

Cash Flow

Operating Cash Flow
$793M
Free Cash Flow
$189M
Adj. Free Cash Flow
$168M
FCF Per Share
$0.64
OCF Per Share
$2.67
OCF/S Ratio
9.2%

Income Statement

Revenue
$8.64B
Gross Profit
$1.34B
Operating Income
$595M
EBITDA
$919M
Net Income
$194M
EPS (Diluted)
$0.66
Revenue / Employee
$375.52K
Profit / Employee
$8.43K
Employees
23,000

Dividends

Annual Dividend
$0.44
Dividend Yield
4.76%
Payout Ratio
66.7%
FCF Payout Ratio
68.8%
Adj. FCF Payout Ratio
77.4%
Dividend Growth (YoY)
2.3%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 14, 2026

© 2026 bestshares.com. All rights reserved.