Acushnet  Corp. logo

Acushnet Corp.

GOLF | NYSE
Chart Builder DCF Calculator
$83.03
+$1.11 (+1.35%)
Sep 22, 2026, 1:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
300.95M 169.55M 187.16M 213.98M 221.22M 217.57M 206.31M 188.04M 189.81M 192.75M 198.61M 224.97M 221.25M 215.12M 203.35M 178.58M 165.18M 179.46M 184.24M 232.31M 256.43M 177.66M
Depreciation & Amortization
65.18M 53.88M 55.29M 56.36M 57.34M 56.38M 55.89M 54.89M 53.73M 52.51M 51.36M 48.99M 46.42M 43.97M 41.71M 41.32M 41.27M 41.25M 41.24M 45.19M 45.5M 45.52M
Stock-Based Compensation
32.1M 21.64M 28.58M 30.83M 31.36M 30.31M 30.79M 32.34M 28.61M 29.85M 29.71M 21.37M 21.9M 20.09M 18.16M 24.98M 26.15M 27.46M 27.64M 26.76M 23.42M 19.36M
Other Working Capital
-46.97M -53.52M -77.36M -84.38M -86.25M -67.26M -40.86M 4.34M 9.61M 16.05M 13.63M -7.37M -21.18M -5.48M -33.97M -27.98M -16.11M -16.62M 46.23M 59.83M 59.12M 43.96M
Other Non-Cash Items
31.31M 29.44M -3.15M -24.6M -23.51M -23.88M -4.67M 2.31M 2.63M 2.44M 2.53M 6.81M 9.71M 15.69M 19.93M 12.88M 11.29M 5.68M 1.53M -1.4M -5.84M -3.25M
Deferred Income Tax
38.93M 18.77M 13.94M 14.42M -959K 1.26M 915K -649K -1.15M 5.68M 15.41M 27.15M 29.13M 19M 9.06M 2.32M -3.87M 6.1M 12.02M 10.91M 19.38M 7.48M
Change in Working Capital
-341.93M -122.32M -87.46M -97.41M -110.86M -47.27M -44.13M 44.2M 80.69M 65.5M 74.21M -41.1M -185.93M -304.02M -359.99M -285.08M -168.96M -79.88M 47.45M 63.63M 78.78M 60.16M
Operating Cash Flow
126.54M 170.96M 194.37M 193.59M 174.6M 234.37M 245.11M 321.13M 354.33M 348.73M 371.83M 288.19M 142.48M 9.84M -67.79M -25.01M 71.07M 180.07M 314.12M 377.41M 417.68M 306.94M
Capital Expenditures
-105.66M -82.27M -74.34M -83.45M -77.66M -78.61M -74.62M -75.45M -70.25M -73.94M -100.6M -95.39M -93.37M -83.61M -61.36M -52.03M -45.65M -42.87M -37.6M -28.5M -26.72M -25.34M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18.4M -18.4M -18.4M -18.4M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
646K n/a n/a n/a -646K n/a n/a n/a n/a -2.99M -3.89M -68.89M -64.35M -61.36M -60.46M 4.54M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-105.01M -82.27M -74.34M -83.45M -78.31M -78.61M -74.62M -75.45M -70.25M -73.93M -101.49M -179.68M -173.12M -163.37M -140.22M -47.48M -45.65M -42.87M -37.6M -28.5M -26.72M -25.34M
Debt Repayment
241.58M 209.29M 178.66M 168.46M 174.65M 77.73M 64.32M 135.14M 72.71M 37.03M 132.26M 183.18M 309.82M 445.69M 278.91M 116.75M 52.52M 55.32M -20.2M -57.5M -178.63M -172.51M
Common Stock Repurchased
-122.5M -185.82M -211.52M -217.97M -225.85M -175.45M -173.09M -272.06M -268.32M -251.29M -334.09M -255.61M -230.56M -246.13M -189.11M -173.51M -144.18M -122.23M -65.5M -30.15M -17.89M -2.38M
Dividend Paid
-74.17M -57.25M -56.16M -55.42M -54.84M -54.44M -54.29M -53.66M -53.14M -52.81M -52.48M -52.67M -52.74M -52.56M -52.24M -51.78M -51.21M -50.49M -49.17M -48.57M -47.9M -47.2M
Other Financial Acitivies
-53.64M -44.28M -35.8M -13.3M -12.77M -10.96M -16.63M -16.61M -16.61M -15.4M -10.42M -38.08M -40.66M -45.75M -35.48M -7.94M -6.6M -1.57M -5.46M -5.53M -9.54M -9.59M
Financial Cash Flow
-8.73M -78.06M -124.82M -118.23M -118.8M -163.11M -179.68M -207.2M -265.36M -282.46M -264.73M -163.17M -14.14M 101.26M -8.58M -127.13M -160.13M -129.63M -140.33M -141.75M -253.95M -231.68M
Net Cash Flow
9.48M 11.08M -2.97M -9.58M -20.23M -8.12M -12.38M 42.3M 17.75M -8.56M 6.53M -51.69M -46.55M -57.12M -222.77M -212.05M -144.16M 1.36M 130.23M 207.9M 142.22M 57.12M
Free Cash Flow
20.88M 88.69M 120.03M 110.14M 96.94M 155.76M 170.48M 245.67M 284.08M 274.79M 271.23M 192.79M 49.11M -73.77M -129.15M -77.04M 25.41M 137.2M 276.53M 348.91M 390.95M 281.6M
Adj. Free Cash Flow
-11.22M 67.05M 91.45M 79.31M 65.58M 125.45M 139.69M 213.33M 255.47M 244.94M 241.52M 171.42M 27.2M -93.86M -147.31M -102.01M -738K 109.74M 248.89M 322.15M 367.53M 262.24M
Maintenance CapEx
-78.92M -61.63M -60.03M -69.41M -65.22M -71.12M -64.45M -69.35M -63.09M -62.86M -81.98M -73.25M -70.9M -60.63M -45.3M -39.47M -32.49M -28.15M -19.77M -2.81M -1.42M -6.03M
Growth CapEx
-26.74M -20.64M -14.31M -14.04M -12.44M -7.49M -10.17M -6.11M -7.16M -11.08M -18.62M -22.14M -22.47M -22.98M -16.06M -12.55M -13.16M -14.72M -17.82M -25.68M -25.3M -19.31M
Owner Earnings
47.62M 109.33M 134.34M 124.18M 109.38M 163.25M 180.65M 251.78M 291.24M 285.87M 289.85M 214.93M 71.57M -50.79M -113.09M -64.48M 38.57M 151.92M 294.35M 374.59M 416.26M 300.91M

© 2026 bestshares.com. All rights reserved.