Generac  Inc. logo

Generac Inc.

GNRC | NYSE
Chart Builder DCF Calculator
$207.59
+$2.63 (+1.28%)
Sep 22, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
143.01M 73.11M -24.46M 66.16M 74.43M 44.28M 117.67M 113.74M 59.12M 26.48M 96.81M 60.33M 45.2M 14.16M 73.89M 60.45M 157.64M 116.9M 145.96M 132.75M 127.91M 149.95M
Depreciation & Amortization
-2.79M 55.97M 51.16M 49.21M 48.32M 46.14M 43.83M 43.15M 42.88M 41.9M 42.45M 42.95M 41.25M 39.95M 39.42M 39.17M 39.1M 38.46M 29.36M 23.22M 21.23M 18.24M
Stock-Based Compensation
14.01M 13.44M 10.84M 12.75M 14.75M 11.61M 12.97M 13.12M 12.72M 12.44M 7.03M 9.93M 10.05M 10.33M 6.06M 6.86M 7.74M 8.83M 5.75M 5.78M 6.97M 5.45M
Other Working Capital
-98.47M -70.57M 162.06M 22.11M -29.92M -9.18M 41.52M 17.34M 2.44M -13.11M 33.04M 21.63M 7.98M -58.73M 6.5M 3.64M -8.23M 68.61M 26.25M 5.86M -11.17M 26.04M
Other Non-Cash Items
14.84M 4.67M -9.84M 59.27M 7.51M 11.35M 37.42M 1.52M 1.71M 9.36M 4.93M 923K 1.3M 824K 12.24M 10.08M 8.79M -6.38M 491K 736K 1.06M -3.05M
Deferred Income Tax
22.7M 3.75M -3.71M n/a -14.49M -4.18M -37.07M -5.41M -12.74M -5.41M -15.76M -4.56M -3.44M -10.71M -12.19M -21.65M -12.47M -49.16M -10.31M 1.21M 5.3M 1.7M
Change in Working Capital
-70.56M -31.66M 165.27M -69.01M -58.34M -51.04M 164.63M 46.16M -26.02M 27.12M 181.48M 30.57M -11.52M -73.12M -18.54M -150.95M -176.95M -118.79M -109.5M -89.28M -40.02M -19.74M
Operating Cash Flow
121.21M 119.29M 189.26M 118.38M 72.19M 58.15M 339.45M 212.29M 77.66M 111.9M 316.95M 140.14M 83.15M -18.56M 100.87M -56.05M 23.84M -10.14M 61.75M 74.41M 122.45M 152.54M
Capital Expenditures
-58.29M -29.4M -59.32M -21.88M -57.72M -30.94M -53.33M 54.77M -27.95M -26.82M -51.34M -23.82M -29.92M -23.98M -21.36M -18.33M -18.3M -28.2M -22.54M -33.23M -26.75M -27.47M
Cash Acquisitions
-88.99M -122.83M 2.28M 1.01M -54K 54K -12.96M -3.91M -17.78M -1.63M 963K 214K -6.63M -16.19M -13.64M -4.7M -10.42M -3.92M -250.42M -47.47M -418.95M 5K
Purchase of Investments
n/a n/a n/a -379K n/a -2.66M -703K -37.12M n/a -239K -30M -592K n/a -2M -16.78M -4.7M -7.31M -2.92M -3.66M 33.23M -216K n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 1.9M -1.9M 2M 761K 1.06M 677K 795K 821K 902K 270K 2.88M 2.37M 943K 651K 5.61M
Other Investing Acitivies
25.19M -1.53M -336K n/a -2M n/a 67K -83.4M 239K 51K n/a 132K 1.72M 84K 1.81M 4.87M 19K 4.79M 3.74M -33.13M n/a 5K
Investing Cash Flow
-122.09M -153.75M -57.37M -21.25M -59.77M -33.54M -66.93M -67.76M -47.39M -26.64M -79.62M -23M -34.16M -41.29M -49.15M -21.96M -35.74M -27.38M -270.51M -79.66M -445.27M -21.85M
Debt Repayment
-1.02M -12.9M -90.03M -20.67M 69.5M -14.26M -204.63M -43.77M -13.98M -16.08M -48.17M -46.83M 13.55M 168.73M 71.4M -12.27M 284.72M 120.32M 57.52M 36.9M -7M -13.37M
Common Stock Repurchased
n/a n/a n/a n/a -50.46M -97.45M n/a -102.13M -50.61M n/a -151.25M -100.27M n/a n/a -221.94M -123.9M n/a n/a -125.99M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a -293K n/a -273K n/a n/a n/a n/a n/a n/a n/a -309K n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
699K -35.72M -2.02M -3.47M -792K -8.6M -12.83M -5.9M -5.89M -20.57M -829K -882K -8.98M -110.03M -451K -18.57M -14.43M -34.62M -9.33M -9.6M -31.23M -39.65M
Financial Cash Flow
604K -41.38M -91.43M -20.96M 18.4M -119.72M -202.27M -150.06M -60.18M -36.33M -199.57M -147.06M 5.82M 63.67M -150.83M -151.5M 270.77M 95.6M -69.53M 39.24M -32.67M -40.01M
Net Cash Flow
-609K -75.88M 41.4M 76.48M 36.07M -93.81M 67.1M -4.14M -31.04M 48.36M 39.47M -31.24M 55.4M 4.64M -97.19M -237.23M 261.12M 58.68M -276.39M 33.64M -354.73M 89.69M
Free Cash Flow
62.92M 89.89M 129.94M 96.5M 14.47M 27.22M 286.12M 267.06M 49.71M 85.08M 265.6M 116.32M 53.22M -42.54M 79.51M -74.38M 5.53M -38.34M 39.22M 41.18M 95.7M 125.07M
Adj. Free Cash Flow
48.92M 76.45M 119.11M 83.75M -279K 15.61M 273.15M 253.94M 37M 72.64M 258.57M 106.39M 43.18M -52.87M 73.46M -81.24M -2.2M -47.17M 33.47M 35.39M 88.72M 119.63M
Maintenance CapEx
-2.79M -29.4M -59.32M -21.88M -46.58M -21.6M -24.55M 72.08M -27.95M -26.59M -49.04M -23.82M -29.92M -23.98M -21.36M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-55.51M n/a n/a n/a -11.13M -9.34M -28.79M -17.31M n/a -229.28K -2.3M n/a n/a n/a n/a -18.33M -18.3M -28.2M -22.54M -33.23M -26.75M -27.47M
Owner Earnings
118.43M 89.89M 129.94M 96.5M 25.6M 36.56M 314.91M 284.37M 49.71M 85.31M 267.9M 116.32M 53.22M -42.54M 79.51M -56.05M 23.84M -10.14M 61.75M 74.41M 122.45M 152.54M

© 2026 bestshares.com. All rights reserved.