Gaming and Leisure Properties Inc. logo

Gaming and Leisure Properties Inc.

GLPI | NASDAQ
Chart Builder DCF Calculator
$39.67
+$0.08 (+0.20%)
At close: Sep 21, 2026, 4:00 PM ET
$39.67
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
61.48M 217.64M 156.17M 550.13M 740.23M 792.21M 796.25M 783.79M 783M 734.99M 749.27M 737.7M 774.61M 770.26M 703.29M 623.19M 545.93M 528.27M 533.61M 583.46M 561.63M 535.84M
Depreciation & Amortization
3.49M 77M 73.51M 210.99M 279.04M 274.07M 273.42M 274.24M 275.73M 276.22M 276.42M 270.41M 264.04M 258.27M 254.55M 257.4M 257.72M 255.63M 252.05M 248.11M 245.7M 244.96M
Stock-Based Compensation
-754K 5.4M 6.16M 20.27M 25.73M 25M 24.26M 23.92M 23.6M 23.19M 22.87M 22.14M 21.34M 20.63M 20.43M 16.24M 11.91M 7.6M n/a 3.35M 11.71M 15.77M
Other Working Capital
-27.73M -14.18M -14.89M -34.69M 4.49M -16.7M 19.57M -2.38M -755K 8.59M -901K -23.58M 9K -12.94M 10.24M 17.95M 9.15M 12.02M 5.37M 3.85M 15.6M 4.9M
Other Non-Cash Items
815M 858.76M 905.6M 331.5M 58.93M -6.65M -39.34M -7.61M -27.57M 10.51M -11.46M -40.21M -101.25M -109.29M -68.37M -4.9M 56.54M 53.63M 37.18M -103.44M -234.8M -366.67M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -29.64M -28.05M -28.05M -28.05M 1.59M n/a n/a n/a n/a n/a n/a n/a 535K 1.47M 413K
Change in Working Capital
-25.43M -11.65M -12.01M -34.3M 4.76M -17.24M 18.18M -1.34M -492K 9.21M 321K -24.6M -3.97M -11.75M 10.24M 17.45M 9.7M 8.75M 3.08M 1.52M 15.24M 4.19M
Operating Cash Flow
853.78M 1.15B 1.13B 1.08B 1.11B 1.07B 1.07B 1.04B 1.03B 1.03B 1.01B 967.04M 954.78M 928.13M 920.13M 909.39M 881.8M 853.88M 825.91M 733.53M 600.94M 434.5M
Capital Expenditures
-381.82M -403.01M -304.44M -81.2M -66.17M -52.49M -39.69M -23.84M -28.19M -37.79M -47.44M -47.06M -40.94M -31.36M -24.02M -29.43M -23.68M -17.57M -16.2M -5.24M -4.94M -4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 51.34M 51.34M 51.34M 79.53M 58.99M 58.99M 58.99M 30.81M n/a n/a
Purchase of Investments
-742.06M -742.06M n/a -143.52M -550M -590.47M -945.45M -913.08M -463.29M -422.81M -67.83M 28.85M -70.95M -70.95M -200M -329.05M -129.07M -616.52M -487.48M -487.48M -487.45M n/a
Sales Maturities Of Investments
-534.99M -534.99M 15M 548.2M 548.2M 550M n/a 1.8M 1.8M n/a n/a n/a 148.66M 148.66M 148.71M 148.7M 2.05M 2.14M 2.09M 2.1M 93K n/a
Other Investing Acitivies
-274.12M -286.58M -289.66M -418.79M -432.87M -530.57M -620.81M -257.56M -320.03M -216.56M -535.56M -624.6M -599.4M -742.84M -330.46M -789.66M -738.32M -588.19M -588.24M -5.9M -5.89M -5.88M
Investing Cash Flow
-1.66B -1.7B -308.76M -95.31M -500.83M -623.54M -1.61B -1.19B -809.71M -677.15M -650.83M -642.82M -511.29M -645.15M -354.49M -919.96M -830.08M -1.16B -1.03B -465.71M -498.18M -9.89M
Debt Repayment
1.73B 1.73B n/a -215.96M 271.78M 271.77M 1.06B 1.11B 314.17M 269.17M 492.64M 109.84M -279.16M -688.18M -1.27B -839.3M -445.3M 8.72M 431.62M -135K -29.11M -509.57M
Common Stock Repurchased
14.69M 14.69M n/a -14.81M -14.81M -14.8M 1K 1K 1K n/a n/a n/a n/a 1K -36K -36K -36K -37K n/a n/a n/a n/a
Dividend Paid
-662.95M -883.88M -871.87M -859.71M -847.55M -833.2M -830.72M -819.52M -803.05M -785.78M -833.98M -820.39M -809.83M -795.24M -770.86M -752.61M -730.46M -712.8M -633.9M -495.81M -362.42M -231.22M
Other Financial Acitivies
-196.52M -203.03M -187.11M -38.11M -49.84M -49.47M -64M -54.78M -42.13M -41.49M -41.52M -37.17M -41.31M 375.62M 379.52M 377.57M 387.21M -24.11M -16.99M -9.84M -2.99M -12.57M
Financial Cash Flow
479.22M 654.78M -1.06B -725.69M -98.18M -486.51M 311.82M 562.31M -131.46M -144.2M 86.35M -302.09M -440.33M -432.18M -1.05B -349.98M -196.47M -65.89M 443.07M 67.99M -3.63M -432.79M
Net Cash Flow
-329.65M 105.64M -238.32M 257.58M 509.67M -42.66M -221.35M 412.99M 85.04M 204.71M 444.9M 22.12M 3.16M -149.2M -485.51M -364.2M -141.31M -364.72M 238.14M 317.33M 73.54M -38.81M
Free Cash Flow
471.96M 744.14M 824.97M 997.38M 1.04B 1.01B 1.03B 1.02B 998.03M 988.27M 961.94M 919.97M 913.84M 896.77M 896.1M 879.97M 858.12M 836.31M 809.71M 728.29M 596M 430.5M
Adj. Free Cash Flow
472.71M 738.74M 818.82M 977.12M 1.02B 989.9M 1.01B 995.59M 974.43M 965.09M 939.06M 897.83M 892.5M 876.14M 875.68M 863.72M 846.21M 828.71M 809.71M 724.94M 584.3M 414.73M
Maintenance CapEx
-338.2M -357.03M -293.97M -70.33M -53.21M -38.05M -28.33M -10.74M -15.24M -24.05M -27.59M -26.3M -18.65M -12.33M -9.11M -20.46M -20.21M -14.04M -13.72M -834.49K -41.49K -536.49K
Growth CapEx
-43.62M -45.98M -10.47M -10.87M -12.96M -14.44M -11.35M -13.1M -12.95M -13.74M -19.84M -20.76M -22.29M -19.02M -14.92M -8.96M -3.47M -3.53M -2.47M -4.41M -4.89M -3.47M
Owner Earnings
515.58M 790.12M 835.44M 1.01B 1.06B 1.03B 1.04B 1.03B 1.01B 1B 981.78M 940.74M 936.13M 915.79M 911.02M 888.93M 861.59M 839.84M 812.19M 732.7M 600.89M 433.96M

© 2026 bestshares.com. All rights reserved.