Gaming and Leisure Properties Inc. logo

Gaming and Leisure Properties Inc.

GLPI | NASDAQ
Chart Builder DCF Calculator
$39.67
+$0.08 (+0.20%)
At close: Sep 21, 2026, 4:00 PM ET
$39.67
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
850.36M 784.16M 755.37M 703.29M 534.09M 505.71M
Depreciation & Amortization
282.94M 273.42M 276.42M 254.55M 252.05M 243M
Stock-Based Compensation
21.18M n/a 22.87M 20.43M 16.83M 20M
Other Working Capital
-14.89M 19.57M -901K 10.49M 5.37M 5.87M
Other Non-Cash Items
-13.05M -2.99M -45.62M -68.37M -7.59M -345.7M
Deferred Income Tax
n/a n/a n/a n/a 5.33M 451K
Change in Working Capital
-12.01M 18.18M 321K 10.24M 3.08M 4.62M
Operating Cash Flow
1.13B 1.07B 1.01B 920.13M 803.78M 428.08M
Capital Expenditures
-304.44M -39.69M -47.44M -24.02M -16.2M -3.6M
Cash Acquisitions
n/a -46.75M n/a -148.71M 58.99M 5.88M
Purchase of Investments
-184.1M -1.09B -463.19M -129.05M -592.24M -5.9M
Sales Maturities Of Investments
550M 340.98M n/a 148.71M 16.2M 15K
Other Investing Acitivies
-370.21M -766.02M -140.2M -201.42M -497.58M -5.88M
Investing Cash Flow
-308.76M -1.61B -650.83M -354.49M -1.03B -9.49M
Debt Repayment
-549.24M 1.06B 492.64M -858.96M 431.62M -248K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-871.87M -830.72M -833.98M -770.86M -633.9M -230.52M
Other Financial Acitivies
-40.66M -64M -41.52M -32.59M -16.99M -26.93M
Financial Cash Flow
-1.06B 311.82M 86.35M -1.05B 443.07M 63.17M
Net Cash Flow
-238.32M -221.35M 444.9M -485.51M 238.14M 459.63M
Free Cash Flow
824.97M 1.03B 961.94M 896.1M 787.58M 424.47M
Adj. Free Cash Flow
803.79M 1.03B 939.06M 875.68M 770.75M 404.47M
Maintenance CapEx
-293.97M -25.12M -27.59M -9.11M -5.73M -3.6M
Growth CapEx
-10.47M -14.57M -19.84M -14.92M -10.46M n/a
Owner Earnings
835.44M 1.05B 981.78M 911.02M 798.05M 424.47M

© 2026 bestshares.com. All rights reserved.