Globe Life Inc. logo

Globe Life Inc.

GL | NYSE
Chart Builder DCF Calculator
$170.87
-$1.29 (-0.75%)
Sep 22, 2026, 10:25 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.18B 1.16B 1.15B 1.07B 1.07B 1.07B 1.09B 1.04B 1B 970.76M 938.3M 871.8M 880.51M 894.39M 830M 828.28M 803.93M 744.96M 771.25M 771.32M 744.75M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a 750.69M 750.69M 750.69M 750.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
208.24M 235.15M -518.32M -398.86M -338.27M -419.01M 366.54M 358.75M 354.54M 511.67M 524.54M 661.15M 621.88M 527.81M 598.05M 600.75M 659.06M 692.72M 686.59M 637.85M 759.96M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a 750.69M 750.69M 750.69M 750.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
1.39B 1.4B 1.38B 1.42B 1.48B 1.4B 1.46B 1.4B 1.36B 1.48B 1.46B 1.53B 1.5B 1.42B 1.43B 1.43B 1.46B 1.44B 1.46B 1.41B 1.5B
Capital Expenditures
-155.65M -142.48M -136.98M -68.99M -73.69M -71.05M -69.15M -50.66M -50.45M -49.55M -44.61M -39.93M -29.16M -27.93M -27.28M -28.14M -29.7M -38.24M -43.7M -45.34M -47.97M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.52B -1.38B -1.44B -1.52B -1.61B -2.09B -2.26B -2.42B -2.44B -1.96B -1.75B -1.65B -1.72B -1.85B -1.85B -1.45B -1.44B -1.32B -1.2B -1.25B -1.5B
Sales Maturities Of Investments
1.1B 938.96M 1.43B 1.32B 1.54B 1.52B 1.41B 1.33B 1.08B 1.08B 713.45M 749.2M 831.5M 935.55M 901.09M 886.34M 608.85M 502.63M 482.06M 402.2M 410.8M
Other Investing Acitivies
-101.53M -61.59M -44.46M -44.37M 96K 96K 96K n/a n/a n/a n/a n/a n/a n/a 2.5M -56.7M -56.7M -56.7M -59.15M -7.07M -7.06M
Investing Cash Flow
-684.93M -643.62M -196.41M -318.91M -149.53M -641.52M -921.06M -1.14B -1.41B -926.15M -1.08B -945.22M -915.46M -943.02M -974.97M -645.9M -919.01M -913.37M -818.53M -896.48M -1.14B
Debt Repayment
-19.84M -110.75M -43.18M 502.48M 435.77M 621.58M 512.74M 226.51M 218.83M 36.59M 181.86M -67.92M 71.65M 48.93M 120.56M -134.93M 114.63M 92.29M -18.47M 140.57M 135.95M
Common Stock Repurchased
-856.9M -880.98M -740.38M -1.16B -1.24B -1B -1.1B -601.41M -355.29M -511.1M -485.12M -460.25M -514.43M -454.64M -483.51M -509.27M -528.2M -541.44M -540.6M -572.72M -409.86M
Dividend Paid
-87.28M -86.07M -84.59M -84.33M -84.51M -85.49M -86.46M -86.23M -85.16M -84.12M -83.05M -81.91M -80.93M -80.55M -80.42M -80.36M -80.22M -80.04M -79.76M -79.54M -79.12M
Other Financial Acitivies
186.36M 145.3M -322.35M -327.25M -408.74M -301.61M 94.87M 104.73M 82.02M -96.94M -116.24M -195.45M -153.47M -112.79M -82.04M -67.28M -64.24M -64.24M -64.35M -58.79M -67.09M
Financial Cash Flow
-673.22M -768.05M -1.03B -951.3M -1.2B -715.84M -486.61M -254.74M -32.79M -541.49M -384.41M -691.48M -559.49M -492.45M -473.39M -753.61M -494.99M -523.6M -615.07M -473.59M -356.1M
Net Cash Flow
22.94M -20.62M 168.17M 151.21M 148.72M 62.17M 49M 12.9M -88.56M 10.6M -40K -97.25M 44.48M 396K -10.74M 34.19M 46.12M -2.68M 16.22M 24.04M -8.87M
Free Cash Flow
1.23B 1.25B 1.25B 1.35B 1.41B 1.33B 1.39B 1.35B 1.31B 1.43B 1.42B 1.49B 1.47B 1.39B 1.4B 1.4B 1.43B 1.4B 1.41B 1.36B 1.46B
Adj. Free Cash Flow
1.23B 1.25B 1.25B 1.35B 1.41B 1.33B 1.39B 1.35B 1.31B 1.43B 1.42B 1.49B 1.47B 1.39B 1.4B 1.4B 1.43B 1.4B 1.41B 1.36B 1.46B
Maintenance CapEx
-123.7M -132.55M -127.59M -59.31M -61.24M -52.39M -49.09M -30.25M -33.36M -41.57M -39.22M -37.42M -27.23M -24.75M -22.79M -21.09M -20.47M -26M -31.02M -34.04M -38.12M
Growth CapEx
-31.95M -9.93M -9.38M -9.68M -12.44M -18.65M -20.07M -20.41M -17.08M -7.98M -5.39M -2.51M -1.93M -3.18M -4.49M -7.06M -9.22M -12.24M -12.68M -11.3M -9.85M
Owner Earnings
1.26B 1.26B 1.26B 1.36B 1.42B 1.35B 1.41B 1.37B 1.32B 1.44B 1.42B 1.5B 1.48B 1.4B 1.41B 1.41B 1.44B 1.41B 1.43B 1.38B 1.47B

© 2026 bestshares.com. All rights reserved.