Global Industrial Co logo

Global Industrial Co

GIC | NYSE
Chart Builder DCF Calculator
$41.67
+$0.87 (+2.13%)
Sep 22, 2026, 2:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
72M 60.7M 70.7M 78.1M 70.1M 64.1M
Depreciation & Amortization
7.7M 7.6M 6.4M 3.9M 3.7M 4.1M
Stock-Based Compensation
7.4M 2.8M 3M 4.5M 2.9M 4.7M
Other Working Capital
6.1M -2.8M -5.2M -10.9M -500K 18.3M
Other Non-Cash Items
900K 2.4M 3.2M 1.9M 5M 2.1M
Deferred Income Tax
600K -500K 2M n/a -3.2M -500K
Change in Working Capital
-10.9M -22.3M 26.7M -38.2M -28.7M -6.3M
Operating Cash Flow
77.7M 50.7M 112M 50.2M 49.8M 68.2M
Capital Expenditures
-3.1M -3.8M -3.9M -7.4M -3.4M -2.7M
Cash Acquisitions
-4M n/a -72.3M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 300K n/a n/a
Investing Cash Flow
-7.1M -3.8M -76.2M -7.1M -3.4M -2.7M
Debt Repayment
n/a n/a -600K -3.9M 4.5M n/a
Common Stock Repurchased
-9.1M n/a n/a n/a n/a -7.2M
Dividend Paid
-40.3M -38.4M -30.6M -27.6M -62.5M -134.3M
Other Financial Acitivies
-2.3M -100K 900K 1M -1.9M -600K
Financial Cash Flow
-47.5M -36.7M -29.7M -29.7M -55M -138.8M
Net Cash Flow
22.9M 10.2M 5.9M 13.1M -8.6M -73.2M
Free Cash Flow
74.6M 46.9M 108.1M 42.8M 46.4M 65.5M
Adj. Free Cash Flow
67.2M 44.1M 105.1M 38.3M 43.5M 60.8M
Maintenance CapEx
n/a -670.43K n/a -1.93M -2.02M -410.23K
Growth CapEx
-3.1M -3.13M -3.9M -5.47M -1.38M -2.29M
Owner Earnings
77.7M 50.03M 112M 48.27M 47.78M 67.79M

© 2026 bestshares.com. All rights reserved.