Griffon Corporation logo

Griffon Corporation

GFF | NYSE
Chart Builder DCF Calculator
$96.72
+$1.60 (+1.68%)
Sep 22, 2026, 10:00 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
51.63M 46.94M 64.39M 43.64M -120.14M 56.76M 70.85M 62.49M 41.09M 64.14M 42.18M 41.97M 49.21M -62.26M 48.7M -415.36M 52.78M 58.16M 16.7M 7.92M 14.13M 18.12M 25.43M
Depreciation & Amortization
10.28M 10.06M 15.7M 15.93M 15.82M 15.65M 15.61M 15.55M 15.25M 15.08M 14.82M 15.41M 15.67M 17.25M 17.11M 17.64M 17.69M 16.25M 13.08M 5.35M 13.38M 13.15M 12.59M
Stock-Based Compensation
6.89M n/a 6.43M 7.62M 5.97M 6.52M 5.38M 7.11M 7.05M 6.26M 6.42M 12.53M 15.25M 6.59M 6.74M 17.16M 6.02M 5.09M 4.87M 5M 5.59M 5.29M 4.21M
Other Working Capital
-5.64M 3.65M -3.36M -15.66M 928K 7.37M -4.8M 2.17M 3.23M -1.67M -2.51M -33.78M 6.13M 6.78M 2.05M -46.77M -18.18M 5.43M 1.03M 52.15M -4.27M 5.18M -3.62M
Other Non-Cash Items
33.04M 4.18M 5.78M 269K 219.29M -129K -5.78M 4.39M 16.42M 527K 6.62M 8.92M 1.17M 159.43M -11.37M 503.18M 27.41M 7.06M 9.06M 45.89M 11.79M 12.54M 8.9M
Deferred Income Tax
n/a -124K n/a -3.49M n/a n/a n/a 3.57M n/a n/a n/a -12.05M n/a -25.74M n/a -58.17M -1.42M n/a 2.88M 6.41M 5.02M 1.89M 321K
Change in Working Capital
18.66M -38.83M 14.7M 10.39M 1.59M -62.4M 56.67M -20.08M 41.84M -46.55M 73.09M 55.8M 65.87M -9.76M 12.34M 43.11M 22.19M -172.26M -123.68M 850K 17.8M -98.43M -31.37M
Operating Cash Flow
120.5M 22.24M 106.99M 74.36M 122.53M 16.39M 142.74M 73.04M 121.64M 39.46M 143.13M 122.57M 147.17M 85.51M 73.53M 107.55M 124.68M -85.7M -77.09M 71.42M 67.7M -47.43M 20.08M
Capital Expenditures
-6.08M -9.99M -7.66M -12.57M -8.69M -13.72M -17.46M -20.55M -14.56M -18.96M -14.33M -43.42M -8.35M -7.11M -4.73M -8.97M -11.49M -11.46M -10.57M -3.06M -9.9M -12.06M -11.93M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -11.08M n/a n/a n/a n/a n/a n/a -2.57M n/a 295.71M -851.46M n/a -14.35M n/a n/a -2.24M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.55M -2.52M n/a n/a
Sales Maturities Of Investments
100M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.35M 575K n/a n/a n/a n/a
Other Investing Acitivies
-3.61M -1.42M -730K 111K 320K 492K 17.22M 907K 12.3M 485K 787K 9.12M 6K 19K 11.82M 1K -1.13M -589K -824K 4.1M -3.13M -5.69M 14.98M
Investing Cash Flow
90.31M -11.41M -8.39M -12.46M -8.37M -13.23M -236K -30.72M -2.26M -18.47M -13.54M -34.3M -8.34M -7.09M 4.52M -8.97M 283.1M -849.16M -10.82M -25.87M -12.77M -14.5M 3.72M
Debt Repayment
-137.01M 47.99M -60M -39.54M -87.04M 60.92M -50M 15.45M -80.45M 144.68M -32.36M -62.54M 37.01M -15.98M -57.72M -8.72M -380.95M 929.07M 8.32M -9.25M -4.12M 7.79M -1.33M
Common Stock Repurchased
-54.6M -34.15M -30.31M -21.56M -40.26M -72.37M -49.08M -68.42M -19.08M -140.97M -81.45M -65.62M -85.36M -254K -12.74M n/a n/a n/a -10.89M -448K n/a n/a -2.91M
Dividend Paid
-9.72M -10.02M -11.2M -8.07M -8.18M -14.4M -9.04M -7.04M -7.09M -11.71M -9.97M -6.44M -114.55M -5.7M -7.13M -111.77M -4.82M -4.83M -5.26M -4.23M -4.23M -4.26M -4.42M
Other Financial Acitivies
-247K -79K -50K -40K -63K -26K -1K -34K -45K -89K -173K -3M -25K 659K -786K 70K -393K -15.7M -781K 15K -58K -148K -637K
Financial Cash Flow
-201.57M 3.74M -101.55M -69.21M -135.54M -25.88M -108.12M -60.04M -106.67M -8.1M -123.95M -137.6M -162.93M -21.27M -78.36M -120.42M -386.16M 908.54M -8.61M -13.92M -8.41M 3.38M -9.3M
Net Cash Flow
678K 14.39M -3.77M -8.23M -20.54M -24.13M 37.51M -19.01M 10.42M 12.48M 7.66M -48.9M -23.8M 55.03M 374K -24.5M 22.39M -28.93M -97.43M 27.96M 45.13M -58.24M 15.72M
Free Cash Flow
114.42M 12.25M 99.33M 61.79M 113.83M 2.68M 125.29M 52.49M 107.52M 20.5M 128.8M 79.15M 138.82M 78.4M 68.8M 98.58M 113.19M -97.16M -87.66M 68.36M 57.8M -59.49M 8.15M
Adj. Free Cash Flow
107.53M 12.25M 92.9M 54.17M 107.86M -3.84M 119.91M 45.37M 100.47M 14.24M 122.39M 66.62M 123.57M 71.81M 62.06M 81.42M 107.17M -102.25M -92.53M 63.36M 52.21M -64.78M 3.94M
Maintenance CapEx
-6.08M -9.99M -7.66M -12.11M -8.69M -13.72M -17.46M -17.25M -14.56M -18.96M -14.33M -43.42M -8.35M -7.11M n/a n/a n/a n/a -1.32M -3.06M -9.9M -10.49M -11.93M
Growth CapEx
n/a n/a n/a -455.69K n/a n/a n/a -3.3M n/a n/a n/a n/a n/a n/a -4.73M -8.97M -11.49M -11.46M -9.26M n/a n/a -1.57M n/a
Owner Earnings
114.42M 12.25M 99.33M 62.24M 113.83M 2.68M 125.29M 55.78M 107.52M 20.5M 128.8M 79.15M 138.82M 78.4M 73.53M 107.55M 124.68M -85.7M -78.4M 68.36M 57.8M -57.92M 8.15M

© 2026 bestshares.com. All rights reserved.