GEO Group Inc. logo

GEO Group Inc.

GEO | NYSE
Chart Builder DCF Calculator
$30.25
-$1.51 (-4.75%)
At close: Sep 21, 2026, 4:00 PM ET
$30.25
$0 (0.00%)
Pre-market: Sep 22, 2026, 8:22 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
85.77M 38.33M 31.77M 173.94M 29.11M 19.56M 14.72M 26.32M -32.51M 22.67M 27.62M 20.36M 24.56M 28M 34.44M 31.79M 44.56M 31.68M -49.8M 28.76M 34.76M 49.12M
Depreciation & Amortization
68.03M 33.83M 34.13M 33.04M 32.73M 32.14M 31.79M 31.76M 33.33M 31.37M 31M 31.17M 31.69M 31.92M 32.64M 32.33M 32.02M 35.94M 34.87M 32.88M 33.31M 34.12M
Stock-Based Compensation
12.69M n/a 3.97M 7.63M 5.51M 6.49M n/a 3.53M 3.13M 5.66M n/a n/a n/a 5.58M n/a n/a n/a n/a 3.44M n/a n/a n/a
Other Working Capital
64M 31.21M -169.66M n/a 4.47M n/a -14.93M 24.11M n/a n/a -33.39M 12.69M -38.6M 70.96M -102.57M 46.9M -19.76M 22.45M n/a -8.69M 26.18M 26.85M
Other Non-Cash Items
6M 15.75M 5.85M -225.75M -4.89M 1.06M 12.38M -1.56M 69.79M 4.29M 9.24M 9.18M 11.2M 3.66M -27.02M 45.93M 12.02M 15.91M 90.03M 15.45M 17.31M -4.25M
Deferred Income Tax
n/a n/a 22.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
64M 68.57M -215.15M 90.69M -23.29M 11.98M -40.43M 49.21M -42.51M 19.31M -15.64M 59.06M -49.23M 25.58M -84.49M 58.8M -38.57M 38.43M -85.39M 1.79M -4.74M 45.93M
Operating Cash Flow
236.47M 156.48M -117.34M 79.56M 39.17M 71.23M 18.46M 109.25M 31.24M 83.28M 52.21M 119.77M 18.21M 94.74M -44.42M 168.85M 50.02M 121.96M -6.84M 78.89M 80.64M 124.92M
Capital Expenditures
-42.33M -21.73M -36.23M -93.7M -36.81M -30.77M -20.78M -18.74M -24.41M -14.77M -19.43M -21.96M -17.85M -13.77M -17.79M -36.17M -22.29M -13.77M -12.01M -13.04M -17.07M -27.28M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.69M 2.69M -175K 175K -1.65M 1.61M -4K 41K n/a 823K 3.26M 39K
Purchase of Investments
-40.73M -2.59M -3.69M -1.92M -15.89M -986K -1.37M -24.53M n/a n/a -4.51M 859K -1.93M -1.57M -2.89M -5.54M 4.11M -4.11M n/a -1.26M -3.36M -2.19M
Sales Maturities Of Investments
32.14M 1.65M 1.82M 151K 2.04M 616K 693K n/a n/a n/a 19.58M n/a n/a 1.4M 101.42M -895K 895K n/a n/a 5.34M -2.43M 15.67M
Other Investing Acitivies
529K 482K n/a 321.05M n/a n/a n/a n/a 2.18M n/a -15.11M 12.32M 2.79M -1.4M -15.81M n/a 15.81M n/a -1.26M n/a 558K 469K
Investing Cash Flow
-50.39M -22.18M -38.09M 225.57M -50.66M -31.14M -21.46M -43.26M -22.23M -14.77M -22.16M -6.09M -17.16M -15.16M 63.28M -41M -1.48M -17.84M -13.27M -8.13M -19.05M -13.29M
Debt Repayment
-110.33M -61.36M 96.99M -149.6M 10.91M -30.59M 11.97M -71.77M -48.97M -23.25M -77.03M -25.27M -57.82M -48.27M -29.11M -610.29M -53.45M -5.21M -17.15M -4.09M 132.61M -71.62M
Common Stock Repurchased
-86.73M -50.1M -49.39M -41.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K n/a n/a n/a
Dividend Paid
n/a -3.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.01M n/a n/a n/a n/a 1K n/a -1K -30.49M
Other Financial Acitivies
-6.17M -3.03M -1.32M -3.57M n/a -22.18M -2.19M -1.3M -34.31M -7.41M -2.4M 3K n/a -2.34M -1K 1K -17K -1.29M 45K -89K 1.94M -146K
Financial Cash Flow
-200.21M -117.29M 46.49M -194.54M 11.81M -49.42M 17.23M -72.92M -83.1M -30.1M -79.23M -25.22M -57.75M -45.88M -29M -610.24M -53.41M -6.45M -17.11M -4.11M 134.61M -102.14M
Net Cash Flow
-12.48M 8.22M -107.94M 110.95M -618K -8.66M 9.05M 18.1M -72.6M 35.41M -47.05M 92.3M -62.2M 32.41M 3.43M -517.35M -13.31M 95.65M -37.13M 54.33M 194.23M 8.44M
Free Cash Flow
194.15M 134.75M -153.56M -14.15M 2.36M 40.45M -2.32M 90.52M 6.83M 68.52M 32.78M 97.82M 363K 80.97M -62.21M 132.68M 27.74M 108.18M -18.85M 65.85M 63.57M 97.64M
Adj. Free Cash Flow
181.46M 134.75M -157.54M -21.78M -3.15M 33.97M -2.32M 86.98M 3.7M 62.86M 32.78M 97.82M 363K 75.4M -62.21M 132.68M 27.74M 108.18M -22.3M 65.85M 63.57M 97.64M
Maintenance CapEx
-42.33M -21.73M n/a -24.67M -11.55M -30.77M -20.78M -18.43M -12.45M -14.77M -19.43M -21.96M -12.63M n/a n/a n/a -1.41M -13.77M -12.01M -13.04M -17.07M -27.28M
Growth CapEx
n/a n/a -36.23M -69.04M -25.26M n/a n/a -305.79K -11.96M n/a n/a n/a -5.22M -13.77M -17.79M -36.17M -20.87M n/a n/a n/a n/a n/a
Owner Earnings
194.15M 134.75M -117.34M 54.89M 27.62M 40.45M -2.32M 90.82M 18.79M 68.52M 32.78M 97.82M 5.58M 94.74M -44.42M 168.85M 48.61M 108.18M -18.85M 65.85M 63.57M 97.64M

© 2026 bestshares.com. All rights reserved.