GATX Corporation logo

GATX Corporation

GATX | NYSE
Chart Builder DCF Calculator
$180.40
+$2.51 (+1.41%)
At close: Sep 21, 2026, 4:00 PM ET
$180.40
$0 (0.00%)
After-hours: Sep 21, 2026, 7:15 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
327.8M 284.2M 259.2M 155.9M 143.1M 150.2M
Depreciation & Amortization
452.3M 421.4M 392.1M 371.3M 378.4M 342.8M
Stock-Based Compensation
25M 23M 18.3M 12.7M 17.4M 15.6M
Other Working Capital
-11.8M -900K -6.4M 15.1M 23.5M -6.4M
Other Non-Cash Items
-198.4M -171.4M -181.1M -57.8M -89.4M -103M
Deferred Income Tax
53.2M 45.8M 38.3M 36.3M 34.2M 29.1M
Change in Working Capital
-11.8M -900K -6.4M 15.1M 23.5M -6.4M
Operating Cash Flow
648.1M 602.1M 520.4M 533.5M 507.2M 428.3M
Capital Expenditures
-1.33B -1.67B -1.67B -1.26B -1.13B -860.8M
Cash Acquisitions
935.8M 24.9M 20.2M 31.1M -1.8M -203.2M
Purchase of Investments
n/a n/a n/a -148.5M 1.1M 240.9M
Sales Maturities Of Investments
n/a n/a 150M 269.6M 187.1M 131.1M
Other Investing Acitivies
278.1M 232.8M 275.5M 30.1M 26M 28M
Investing Cash Flow
-117.8M -1.42B -1.22B -1.07B -916.6M -664M
Debt Repayment
4.18B 882.1M 912.9M 598.3M 603.8M 492.9M
Common Stock Repurchased
-65M -21.9M -2.6M -47.2M -13.1M n/a
Dividend Paid
-89.8M -84.8M -80.6M -76.6M -74.3M -71M
Other Financial Acitivies
22.1M -4.9M 14.4M 29.9M -53.3M -44.5M
Financial Cash Flow
4.05B 770.5M 844.1M 504.4M 463.1M 377.4M
Net Cash Flow
4.58B -49M 146.8M -40.5M 51.9M 141.6M
Free Cash Flow
-683.6M -1.07B -1.14B -722.3M -622.9M -432.5M
Adj. Free Cash Flow
-708.6M -1.1B -1.16B -735M -640.3M -448.1M
Maintenance CapEx
-474.86M -741.6M -979.26M -1.18B -887.1M -827.51M
Growth CapEx
-856.84M -932.8M -685.74M -70.87M -243M -33.29M
Owner Earnings
173.24M -139.5M -458.86M -651.43M -379.9M -399.21M

© 2026 bestshares.com. All rights reserved.