fuboTV Inc. logo

fuboTV Inc.

FUBO | NYSE
Chart Builder DCF Calculator
$10.27
-$0.03 (-0.29%)
Sep 22, 2026, 11:02 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-50.98M -6.21M -19.06M -18.87M -8.03M 188.49M -40.93M -54.68M -25.38M -56.33M -75.71M -84.49M -54.21M -83.37M -95.81M -186.51M -116.27M -140.82M -111.98M -105.87M -94.93M -70.19M
Depreciation & Amortization
98.56M 36.8M 24.75M 11.63M 11.07M 10.86M 11.09M 10.7M 10.49M 10.26M 10.43M 10.08M 9.61M 9.51M 9.52M 9.04M 10.72M 13.23M 10.88M 9.69M 9.62M 9.46M
Stock-Based Compensation
32.36M 10.19M 12.7M 9.1M 8.26M 3.46M 9.9M 9.32M 10.31M 12.98M 11.76M 12.71M 13.06M 13.69M 5.16M 12.25M 14.21M 19.45M 17.32M 12.67M 24.43M 9.37M
Other Working Capital
48.59M -114.16M 171.86M 20.01M -34.63M -42.46M 23.8M 26.33M -1.46M -8.85M 53.94M 25.2M -16.85M -15.31M 35.96M 5.87M -16.82M -15.21M 7.01M 13.84M 10.53M 3.73M
Other Non-Cash Items
-12.44M -4.7M -3.06M -173K -176K -180K 2.63M -10.13M -2.76M -9.96M 1.93M -527K 719K -364K 35.73M 71.47M 12.13M 2.12M -404K -148K 10.57M 3.22M
Deferred Income Tax
521K 6K 186K -3.2M 152K 4.65M 218K -212K 99K 113K -510K -247K -121K -114K -516K -392K -355K -403K -948K -515K -753K -465K
Change in Working Capital
-485.12M -248.16M -215.81M -5.01M -45.89M -45.88M 36.93M 45.24M -14.72M -24.34M 50.04M 36.21M -40.16M -17.54M 28.85M 15.32M -11.58M -20.26M 35.56M 28.56M 17.51M -5.27M
Operating Cash Flow
-417.09M -212.07M -200.31M -6.52M -34.62M 161.4M 19.84M 235K -32.27M -67.28M -2.07M -26.26M -71.11M -78.19M -22.24M -78.82M -91.15M -126.69M -49.57M -55.61M -33.56M -53.87M
Capital Expenditures
-9.11M -79K -520K 2.91M -3.28M -348K -4.58M -3.57M -208K -4.26M -5.8M -7.48M -4.75M -3.92M 16K -1.64M -1.12M -2.58M -1.19M -1.72M -1.5M -639K
Cash Acquisitions
268.06M 1K 268.06M n/a n/a n/a n/a n/a n/a n/a n/a 11K n/a -2.15M n/a n/a n/a n/a -21.15M n/a n/a -1.74M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 100M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -2.56M -3.19M -6.24M -2.91M -3.35M -3.76M -1.98M -3.22M -4.15M -8.58M -7.36M -4.59M 2.15M -2.97M -3.59M -150K -3.31M -18.15M -28.77M -1.3M n/a
Investing Cash Flow
258.95M -2.63M 264.35M -2.89M -3.28M -3.7M -4.58M -3.57M -3.43M -4.26M -9.28M -7.47M -4.75M -3.92M 98.4M -3.66M -101.27M -5.9M -40.5M -30.5M -2.8M -2.38M
Debt Repayment
-119K 106K -108K -117K -136K -216K 35K -12.12M -14.78M -107K -3.42M -9K -109K -217K -210K -113K -1.36M n/a n/a -500K -18.14M 383.37M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -15K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
394.5M -2K 394.5M 38.16M 2.7M n/a 45.02M -25K 15K -4.77M 114K 164K 49K -2.23M 80K 177K 129K 5.44M 2.34M 3.02M 1.7M 1.59M
Financial Cash Flow
394.58M 107K 394.52M -20K -136K 2.48M 1K -5.68M 22.03M -4.89M -3.31M 142K 10.71M 103.69M 63.03M 8.84M 15.19M 209.21M 70.94M 72.49M -16.44M 384.96M
Net Cash Flow
236.43M -214.6M 178.26M -9.43M -38.03M 160.18M 15.25M -9.01M -13.67M -76.43M -14.65M -33.58M -65.15M 21.58M 134.95M -73.64M -177.23M 76.63M -19.13M -13.61M -52.79M 328.71M
Free Cash Flow
-426.2M -212.15M -200.83M -3.61M -37.89M 161.05M 15.25M -3.33M -32.48M -71.54M -7.86M -33.74M -75.86M -82.11M -22.22M -80.46M -92.27M -129.27M -50.76M -57.33M -35.06M -54.51M
Adj. Free Cash Flow
-458.56M -222.34M -213.53M -12.71M -46.15M 157.59M 5.35M -12.66M -42.79M -84.51M -19.63M -46.44M -88.92M -95.8M -27.38M -92.71M -106.48M -148.72M -68.09M -70M -59.49M -63.88M
Maintenance CapEx
-9.11M -79K n/a 2.91M -3.28M n/a -3.43M -1.29M n/a -1.54M -2.13M -3.58M -1.07M -583.33K 32K n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -520K n/a n/a -348K -1.15M -2.28M -208K -2.72M -3.67M -3.9M -3.68M -3.33M -16K -1.64M -1.12M -2.58M -1.19M -1.72M -1.5M -639K
Owner Earnings
-426.2M -212.15M -200.31M -3.61M -37.89M 161.4M 16.41M -1.05M -32.27M -68.82M -4.19M -29.84M -72.18M -78.77M -22.21M -78.82M -91.15M -126.69M -49.57M -55.61M -33.56M -53.87M

© 2026 bestshares.com. All rights reserved.