FTAI Aviation Ltd. logo

FTAI Aviation Ltd.

FTAI | NASDAQ
Chart Builder DCF Calculator
$192.97
+$0.23 (+0.12%)
Sep 22, 2026, 12:06 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
501.06M 8.68M 243.82M -212.03M -130.71M -103.69M
Depreciation & Amortization
225.8M 218.06M 185M 230.37M 229.73M 202.75M
Stock-Based Compensation
21.73M 6.01M 1.64M 2.62M 4.04M 2.33M
Other Working Capital
-137.39M -22.23M -4.94M -19.89M -29.63M -23.32M
Other Non-Cash Items
-430.8M -164.41M -161.92M 84.94M -29.63M 55.89M
Deferred Income Tax
73.96M -1.88M -63.63M 2.16M -2.06M -5.85M
Change in Working Capital
-702.5M -254.42M -75.93M -128.73M -93.42M -88.31M
Operating Cash Flow
-310.75M -187.96M 128.98M -20.66M -22.04M 63.11M
Capital Expenditures
-752.44M -1.16B -776.89M -813.65M -767.63M -594.78M
Cash Acquisitions
1.72B -147.62M -73.07M -17.83M -681.75M -4.69M
Purchase of Investments
-331.31M n/a n/a -7.34M -54.66M 4.69M
Sales Maturities Of Investments
27.11M n/a n/a 7.34M 54.66M -4.69M
Other Investing Acitivies
58.8M 992.98M 476.61M 420.23M 162.42M 90.35M
Investing Cash Flow
723.31M -469.5M -373.35M -411.25M -1.29B -509.12M
Debt Repayment
-524K 909.52M 346.67M -330.55M 1.34B 488.78M
Common Stock Repurchased
-124.17M n/a n/a n/a n/a -19.69M
Dividend Paid
-145.45M -154.34M -151.64M -155.65M -142.77M -131.44M
Other Financial Acitivies
42.93M 31.99M 25.45M 531.11M -34.81M -12.12M
Financial Cash Flow
-227.21M 681.81M 282.21M 44.91M 1.59B 364.92M
Net Cash Flow
185.36M 24.36M 37.84M -387M 278.64M -81.1M
Free Cash Flow
-1.06B -1.34B -647.91M -834.31M -789.68M -531.67M
Adj. Free Cash Flow
-1.08B -1.35B -649.55M -836.93M -793.71M -534M
Maintenance CapEx
n/a n/a n/a n/a -767.63M -594.78M
Growth CapEx
-752.44M -1.16B -776.89M -813.65M n/a n/a
Owner Earnings
-310.75M -187.96M 128.98M -20.66M -789.68M -531.67M

© 2026 bestshares.com. All rights reserved.