FirstService Corporation logo

FirstService Corporation

FSV | NASDAQ
Chart Builder DCF Calculator
$132.42
-$0.53 (-0.40%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
44.14M 23.62M 39.58M 70.89M 55.43M 14.08M 31.56M 77.76M 35.05M 6.28M 6.44M 32.24M 45.96M 16.12M 38.3M 32.26M 34.27M 14.26M 30.9M 45.3M 36.39M 22.05M
Depreciation & Amortization
49.2M 48.07M 49.52M 46.64M 45.63M 44.18M 46.48M 41.74M 39.22M 36.64M 34.81M 32.73M 29.42M 31.88M 30.46M 25.39M 26.68M 26.23M 27.99M 23.81M 23.47M 23.4M
Stock-Based Compensation
n/a n/a n/a 6.62M 6.56M 7.6M n/a 5.7M n/a 6.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
14.74M 1.78M -22.35M -27.45M 76.2M -63.81M 22.18M -19.97M 35.33M -31.33M 36.05M 2.48M 16.43M 29.68M -9.81M -16.27M 10.07M -31.02M -2.25M -12.11M 39.92M 9.95M
Other Non-Cash Items
16.58M 7.39M 3.39M -6.1M 4.6M 10.6M -3.84M -13.19M 16.45M 5.68M 17.17M 17.87M 10.62M 15.28M 24.75M 13.14M 8.07M 11.02M -6.49M 5.33M 9.74M 4.21M
Deferred Income Tax
n/a 13K n/a -830K -771K -819K n/a -2.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
17.34M 9.13M 28.94M 9.15M 51.39M -34.39M 14.84M -32.74M 39.87M -64.27M 57.75M -43.53K 1.4M -63.59M -37.54M -80.41M -10.05M -49.99M -20.45M -43.38M 8.91M -22.75M
Operating Cash Flow
127.26M 88.22M 121.42M 126.36M 162.83M 41.25M 89.04M 77.01M 130.59M -8.76M 116.16M 82.79M 87.39M -303.02K 55.98M -9.62M 58.97M 1.52M 31.95M 31.06M 78.5M 26.91M
Capital Expenditures
-30.67M -28.44M -32.79M -33.66M -33.38M -29.56M -32.95M -26.56M -29.65M -24.91M -26.82M -23.11M -22.87M -21.48M -24.29M -18.77M -19.76M -16.79M -15.82M -13.9M -15.22M -13.44M
Cash Acquisitions
-41.69M -6.38M -12.47M -44.47M -43.28M -8.64M -55.46M -4.02M -133.84M -42.65M -440.76M -19.55M -11.54M -85.08M -45.74M -9.55M -13.35M -5.83M -77.81M -31.84M -38.58M -5.96M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.66M 757K -417.42K -1.37M -1.62M -7.05M -1.27M 3.72M -309.02K 10.22M -13.9M -1.48M 6.68M -5.3M -15.83M -2.21M -7.84M -6.19M 5.42M -1.93M -2.13M -2.08M
Investing Cash Flow
-69.7M -34.06M -45.69M -79.5M -78.28M -45.25M -89.68M -26.86M -163.8M -57.34M -481.48M -44.14M -27.72M -111.86M -85.86M -30.53M -40.94M -28.81M -88.22M -47.67M -55.92M -21.47M
Debt Repayment
163.93M -26.88M -122.96M -36.94M -67.83M 13.01M 5.91M -36.76M 91.12M 46.26M 402.68M -28.94M -19.85M 103.91M 16.86M 56.83M -23.74M 30.28M 86.58M -7.33M 20.75M -37.93M
Common Stock Repurchased
-242.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-13.78M -12.57M -12.57M -12.5M -12.5M -11.32M -11.74M -11.25M -11.39M -10.01M -10.77M -9.88M -10.09M -8.96M -9.95M -8.8M -8.94M -8.13M -8M -8.33M -7.71M -7.25M
Other Financial Acitivies
22.34M -21.18M -10.71M -13.35M -20.68M -21.17M -4.58M -8.33M -3.91M -17.97M -822.35K -9.63M -6.53M -6.45M -4.29M -6.95M -1.24M -2.52M -4.92M -8.9M -5.16M -2.54M
Financial Cash Flow
-69.61M -21.15M -141.02M -27M -99.29M 602K 8.54M -45.46M 80.16M 43.13M 395.84M -44.72M -32.53M 110.07M 3.96M 42.55M -33.8M 29.78M 78.37M -17.98M 7.82M -37.4M
Net Cash Flow
-13.08M 33.19M -65.51M 20.64M -15.41M -3.41M 7.87M 4.54M 47.57M -22.78M 28.79M -6.07M 25.75M -1.93M -24.59M 2.4M -14.79M 2.24M 22.14M -35.55M 30M -31.51M
Free Cash Flow
96.59M 59.79M 88.62M 92.7M 129.46M 11.69M 56.08M 50.45M 100.94M -33.67M 89.34M 59.68M 64.52M -21.79M 31.68M -28.4M 39.21M -15.27M 16.13M 17.17M 63.29M 13.47M
Adj. Free Cash Flow
96.59M 59.79M 88.62M 86.08M 122.9M 4.09M 56.08M 44.75M 100.94M -40.58M 89.34M 59.68M 64.52M -21.79M 31.68M -28.4M 39.21M -15.27M 16.13M 17.17M 63.29M 13.47M
Maintenance CapEx
-30.67M -28.44M -28.92M -28.58M -21.7M -20.4M -5.99M -270.66K -12.9M -11.75M -21.47M -8.95M -5.79M -4.87M -10.42M -9.33M -11.33M -6.28M -9.43M -5.51M n/a -7.41M
Growth CapEx
n/a n/a -3.88M -5.09M -11.68M -9.16M -26.96M -26.29M -16.75M -13.16M -5.35M -14.15M -17.08M -16.61M -13.87M -9.44M -8.43M -10.5M -6.39M -8.39M -15.22M -6.03M
Owner Earnings
96.59M 59.79M 92.5M 97.79M 141.14M 20.85M 83.05M 76.74M 117.69M -20.51M 94.69M 73.83M 81.6M -5.17M 45.56M -18.95M 47.64M -4.76M 22.52M 25.55M 78.5M 19.5M

© 2026 bestshares.com. All rights reserved.