Fresenius SE & Co. KGaA logo

Fresenius SE & Co. KGaA

FSNUY | OTC
Chart Builder DCF Calculator
$13.20
-$0.07 (-0.53%)
At close: Sep 23, 2026, 3:24 PM ET
$13.22
+$0.02 (+0.15%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
1.41B 1.25B 1.06B 570M 77M 53M 238M 858M 1.58B 1.98B 2.12B 2.47B 2.6B 2.75B 2.82B 2.67B 2.74B 2.76B 2.82B 3.04B 3.05B 3.05B
Depreciation & Amortization
1.12B 1.18B 1.2B 1.49B 683M 1.07B 1.48B 1.69B 3.01B 2.98B 2.97B 2.89B 2.78B 2.74B 2.67B 2.75B 2.71B 2.71B 2.72B 2.55B 2.57B 2.51B
Stock-Based Compensation
n/a n/a n/a 18M 18M 18M 18M 300K 300K 300K 300K 28M 28M 28M 28M 25M 25M 25M 25M 9.85M 9.85M 9.85M
Other Working Capital
77M 274M 186M 528M 131M -69M -113M -321M -125M -317M -1.09B -1.25B -1.23B -900M -429M -589M -509M 1.31B 1.56B 1.45B 1.68B -320M
Other Non-Cash Items
-229M -337M 779M 1.23B 3.25B 3.36B 2.3B 1.84B -331M -244M -216M 12M 160M 125M 126M 13M -32M -23M -17M -49M -88M -97M
Deferred Income Tax
n/a 49M 27M 26M 97M -11M -17M -26M -113M -121M -115M 13M 33M 86M 84M -34M -38M -24M n/a n/a n/a n/a
Change in Working Capital
-87M 363M 336M 813M 727M 784M 439M 215M 199M -434M -661M -1.25B -1.45B -1.08B -534M -719M -725M 875M 1.03B 897M 1.2B -607M
Operating Cash Flow
2.21B 2.5B 2.45B 3.18B 3.81B 4.28B 4.46B 4.59B 4.44B 4.27B 4.2B 4.12B 4.09B 4.53B 5.08B 4.72B 4.69B 6.32B 6.55B 6.45B 6.73B 4.85B
Capital Expenditures
-974M -944M -972M -852M -645M -905M -1.13B -1.69B -1.99B -1.99B -1.92B -1.86B -1.92B -1.99B -2.05B -1.71B -1.9B -2.25B -2.41B -2.91B -3.01B -2.86B
Cash Acquisitions
-90M -61M -43M -1.34B -1.35B -1.28B -1.3B -51M -530M -878M -977M -1.16B -818M -989M -999M -858M -817M -421M -579M -697M -453M -217M
Purchase of Investments
n/a n/a n/a 1.3B 1.31B 1.27B 1.3B 1M -11M 26M n/a -672M -672M -672M -672M n/a n/a n/a n/a n/a -138M -288M
Sales Maturities Of Investments
642M 708M 394M 366M 148M 132M 1M 11M 151M 141M 147M 214M 174M 160M 199M 154M 160M 141M 75M 46M 51M 56M
Other Investing Acitivies
-137M -220M 151M -1.23B -1.66B -1.68B -1.83B -308M 143M 140M 140M 689M 697M 702M 702M -664M -672M -384M -387M 26M 27M -263M
Investing Cash Flow
-559M -517M -629M -2.08B -2.58B -2.84B -3.19B -2.04B -2.24B -2.56B -2.61B -2.79B -2.54B -2.79B -2.82B -2.99B -3.03B -2.63B -3.01B -3.13B -3.22B -3.36B
Debt Repayment
-1.26B -367M -1.94B -1.51B -1.63B -1.05B 298M 172M 740M 1.3B 1.21B 420M -57M 257M 518M 171M 535M -7M 397M 1.66B 851M 273M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -150M -366M -502M -667M -727M
Dividend Paid
-656M -96M n/a -6M -32M -550M -603M -1.49B -1.82B -2.01B -2.01B -1.2B -1.33B -1.12B -1.12B -1.1B -1.08B -741M -738M -751M -354M -967M
Other Financial Acitivies
402M -213M -243M -820M -1.01B -1.1B -1.13B -1.37B -1.79B -1.88B -1.95B -1.28B -863M -1.24B -1.37B -1.61B -1.89B -2.79B -2.72B -2.77B -2.03B 35M
Financial Cash Flow
-1.51B -676M -2.18B -2.33B -2.66B -2.7B -1.38B -1.82B -1.69B -1.39B -1.6B -1.72B -1.79B -1.64B -1.45B -2.02B -2.35B -3.32B -3.12B -2.05B -1.87B -1.34B
Net Cash Flow
118M 1.37B -280M 399M -1.36B -1.3B -187M -1.03B 342M 244M -15M -285M -121M 200M 927M -245M -823M -151M 183M 1.06B 1.61B 485M
Free Cash Flow
1.24B 1.67B 1.59B 2.44B 3.27B 3.38B 3.32B 2.91B 2.45B 2.28B 2.28B 2.26B 2.17B 2.54B 3.03B 3.01B 2.8B 4.08B 4.14B 3.53B 3.72B 1.99B
Adj. Free Cash Flow
1.24B 1.67B 1.59B 2.42B 3.25B 3.36B 3.3B 2.9B 2.45B 2.28B 2.28B 2.23B 2.14B 2.51B 3B 2.98B 2.77B 4.05B 4.12B 3.52B 3.71B 1.98B
Maintenance CapEx
-974M -944M -972M -852M -645M -758.51M -770.58M -1.05B -968.02M -798.28M -641.64M -610.86M -903.11M -1.16B -1.52B -1.43B -1.74B -2.16B -2.1B -2.45B -2.37B -2.15B
Growth CapEx
n/a n/a n/a n/a n/a -146.49M -363.42M -638.98M -1.02B -1.19B -1.28B -1.25B -1.02B -830.93M -531.35M -279.02M -151.02M -82.75M -308.11M -459.54M -639.57M -704.15M
Owner Earnings
1.24B 1.67B 1.59B 2.44B 3.27B 3.52B 3.69B 3.54B 3.47B 3.47B 3.56B 3.51B 3.19B 3.37B 3.56B 3.28B 2.95B 4.16B 4.45B 3.99B 4.36B 2.7B

© 2026 bestshares.com. All rights reserved.