Freshworks Inc. logo

Freshworks Inc.

FRSH | NASDAQ
Chart Builder DCF Calculator
$12.20
-$0.25 (-2.01%)
Sep 22, 2026, 11:09 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.24M -4.81M 183.72M -4.68M -1.74M -1.3M -21.9M -29.96M -20.18M -23.33M -28.08M -31.03M -35.66M -42.66M -55.48M -57.84M -69.75M -49.06M -74.74M -107.42M -7.43M -146.64M
Depreciation & Amortization
8.26M 7.86M 6.61M 6.6M 6.28M 6.36M 6.36M 6.34M 3.75M 2.97M 3.05M 2.98M 3M 3.11M 2.93M 2.8M 2.81M 2.97M 3.5M 3.37M 3.22M 3.2M
Stock-Based Compensation
37.85M 43.92M -2.65M 48.53M 49.28M 51.66M 50.42M 58.71M 55.14M 52.44M 50.64M 55.13M 54.25M 50.69M 57.04M 53.89M 50.14M 46.63M 49.18M 124.26M n/a n/a
Other Working Capital
-5.32M -28.88M 41.24M 7.69M -3.23M -17.38M 26.22M 2.81M 6.8M -6.75M 18.01M 5.34M -1.21M 216K 12.81M -5.16M 7.77M -7.71M 17.91M 6.63M 1.57M 6.21M
Other Non-Cash Items
12.93M 18.35M -134.03M 6.97M 8.86M 7.97M 8.18M 5.64M 5.06M 3.92M 4.87M 8.22M 3.35M 4.02M 4.18M 5.94M 6.69M 7.11M 4.12M -19.96M 3.52M 147.15M
Deferred Income Tax
3.22M -5.87M 3.1M n/a n/a -459K 1.16M n/a -14.28M 477K -1.44M -4.29M n/a 113K -2.71M n/a n/a 309K 9.81M -11.72M n/a n/a
Change in Working Capital
-6.99M 2.93M 14.13M 6.05M -4.09M -6.26M -2.86M 1.6M 6.85M 4.14M 1.82M -7.09M -5.05M -3.77M 1.21M -9.01M 3.3M -6.61M 12.96M 9.42M 1.58M 4.06M
Operating Cash Flow
58.52M 62.39M 70.88M 63.47M 58.59M 57.97M 41.36M 42.33M 36.34M 40.62M 30.87M 23.91M 19.9M 11.5M 7.17M -4.22M -6.82M 1.36M 4.84M -2.05M 885K 7.78M
Capital Expenditures
-5.04M -3.9M 9.69M -6.26M -380K -1.3M -5.07M -2.22M -3.51M -1.95M -2.28M -1.84M -1.82M -2.41M -3.13M -3.01M -3.36M -2.74M -2.01M -2.14M -2.02M -2.94M
Cash Acquisitions
n/a -56.91M n/a n/a n/a n/a n/a n/a -213.88M 41K n/a -103.95M 34K n/a 5K 49K 66K 17K 55K 23.98M 455K 102K
Purchase of Investments
-126.4M -147.42M -95.84M -143.79M -225.27M -121.93M -53.94M -173.46M -174.3M -218.88M -189.12M -161.26M -274.66M -217.75M -310.06M -250.3M -136.79M -151.41M -531.25M -43.99M -84.46M -26.38M
Sales Maturities Of Investments
187.55M 129.35M 277.52M 195.54M 187.49M 172.19M 269.87M 225.81M 208.98M 183.02M 203.6M 265.21M 279.25M 261.47M 189.43M 113.06M 144.87M 128.49M 100.92M 56.81M 71.59M 44.97M
Other Investing Acitivies
-1.47M -3.37M -22.25M -4.42M -4.67M -2.73M -4.12M -1.15M n/a n/a -1.18M 103.99M n/a -2M n/a n/a n/a n/a n/a -23.97M n/a n/a
Investing Cash Flow
54.63M -82.26M 157.2M 45.54M -42.84M 46.23M 209.15M 50.15M -182.72M -37.77M 12.22M 102.14M 2.8M 41.34M -123.75M -140.21M 4.78M -25.65M -432.29M 10.68M -14.44M 15.75M
Debt Repayment
n/a n/a -8.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-159.04M -48.37M n/a -159.11M -113.59M -113.61M -13.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.77M -7.16M -11.24M -14.95M -13.75M -16.71M -10.67M -11.64M -15.02M -22.96M -16.17M -24.05M -15.3M -12.43M -15.51M -13.37M -18.4M -119.95M -3.34M -3.96M n/a n/a
Financial Cash Flow
-165.81M -55.53M -16.87M -174.05M -124.01M -130.27M -21.3M -11.64M -11.36M -22.95M -13.21M -24.03M -10.95M -12.43M -11.64M -13.37M -11.32M -120.03M -4.65M 1.07B -2.37M -7K
Net Cash Flow
-53.51M -82.92M 211.22M -65.04M -108.28M -26.07M 229.21M 80.84M -157.75M -20.1M 29.88M 102.03M 11.73M 40.41M -128.29M -157.77M -13.36M -144.35M -432.1M 1.07B -15.92M 23.52M
Free Cash Flow
53.48M 58.49M 80.57M 57.21M 58.21M 56.68M 36.3M 40.11M 32.82M 38.67M 28.59M 22.07M 18.08M 9.1M 4.04M -7.24M -10.19M -1.39M 2.83M -4.19M -1.14M 4.83M
Adj. Free Cash Flow
15.63M 14.57M 83.22M 8.68M 8.93M 5.01M -14.12M -18.6M -22.32M -13.77M -22.05M -33.05M -36.17M -41.6M -53.01M -61.13M -60.32M -48.01M -46.35M -128.45M -1.14M 4.83M
Maintenance CapEx
-5.04M -3.9M 12.27M -3.64M n/a n/a -2.01M n/a -937.09K n/a n/a n/a n/a -355.87K -417.87K n/a -122.06K n/a n/a n/a n/a -316.87K
Growth CapEx
n/a n/a -2.59M -2.62M -380K -1.3M -3.06M -2.22M -2.58M -1.95M -2.28M -1.84M -1.82M -2.05M -2.71M -3.01M -3.24M -2.74M -2.01M -2.14M -2.02M -2.63M
Owner Earnings
53.48M 58.49M 83.15M 59.83M 58.59M 57.97M 39.35M 42.33M 35.4M 40.62M 30.87M 23.91M 19.9M 11.15M 6.75M -4.22M -6.95M 1.36M 4.84M -2.05M 885K 7.46M

© 2026 bestshares.com. All rights reserved.