Fast Retailing Co. Ltd. logo

Fast Retailing Co. Ltd.

FRCOY | OTC
Chart Builder DCF Calculator
$42.74
-$0.24 (-0.57%)
At close: Sep 24, 2026, 3:58 PM ET
$42.77
+$0.03 (+0.07%)
After-hours: Sep 24, 2026, 3:49 PM ET
TTM
Period Ending
Q3 2026
May 30, 2026
Q2 2026
Feb 27, 2026
Q1 2026
Nov 29, 2025
Q4 2025
Aug 30, 2025
Q3 2025
May 30, 2025
Q2 2025
Feb 27, 2025
Q1 2025
Nov 29, 2024
Q4 2024
Aug 30, 2024
Q3 2024
May 30, 2024
Q2 2024
Feb 28, 2024
Q1 2024
Nov 29, 2023
Q4 2023
Aug 30, 2023
Q3 2023
May 30, 2023
Q2 2023
Feb 27, 2023
Q1 2023
Nov 29, 2022
Q4 2022
Aug 30, 2022
Q3 2022
May 30, 2022
Q2 2022
Feb 27, 2022
Q1 2022
Nov 29, 2021
Q4 2021
Aug 30, 2021
Q3 2021
May 30, 2021
Q2 2021
Feb 27, 2021
Q1 2021
Nov 29, 2020
Revenue
3.85T 3.67T 3.53T 3.4T 3.35T 3.3T 3.19T 3.1T 2.99T 2.9T 2.86T 2.77T 2.68T 2.55T 2.39T 2.3T 2.2T 2.15T 2.14T 2.13T 2.16T 2T 2.01T
Cost of Revenue
1.92T 1.85T 1.73T 1.62T 1.6T 1.51T 1.47T 1.43T 1.38T 1.36T 1.36T 1.33T 1.3T 1.23T 1.14T 1.09T 1.06T 1.05T 1.05T 1.06T 1.08T 1T 1.02T
Gross Profit
1.93T 1.82T 1.8T 1.78T 1.75T 1.78T 1.72T 1.67T 1.61T 1.54T 1.5T 1.44T 1.38T 1.32T 1.25T 1.21T 1.14T 1.1T 1.09T 1.07T 1.08T 999.51B 987.74B
Operating Income
706.03B 642.15B 604.95B 556.86B 527.1B 529.95B 496.23B 485.36B 452.32B 417.91B 410.7B 381.09B 356.81B 328.31B 295B 297.32B 292.2B 270.31B 255.32B 249.01B 244.86B 180.59B 170.75B
Interest Income
64.56B 61.64B 63.41B 65.31B 67.77B 88.95B 101.05B 99.26B 93.94B 78.17B 57.85B 51B 78.35B 114.19B 115.68B 123.82B 84.15B 43.49B 44.49B 29B 29.56B 16.01B 10.7B
Pretax Income
788.31B 715.66B 680.63B 650.57B 599.94B 621.53B 591.34B 557.2B 556.48B 506.81B 473.57B 437.91B 423.53B 431.52B 406.19B 413.58B 369.47B 306.95B 292.91B 265.87B 256.1B 173.49B 158.02B
Net Income
519.99B 478.73B 448.49B 433.01B 398.26B 409.65B 396.16B 372B 370.55B 338.75B 318.95B 296.23B 274.02B 279.88B 264.82B 273.33B 256.33B 210.82B 193.06B 169.85B 151.07B 95.77B 89.83B
Selling & General & Admin
1.23T 1.18T 1.2T 1.22T 1.01T 1.04T 1.01T 984.81B 1.16T 1.12T 1.09T 1.05T 1.02T 985.1B 942.74B 900.15B 858.23B 836.94B 827.63B 818.43B 813.52B 787.77B 794.97B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-5.7B -5.7B -5.14B -5.7B 211.6B 208.81B 207.6B 202.9B -2.64B -2.06B -2.53B 905M 3B 6.37B 11.41B 10.44B -6.41B -3.85B 5.6B 7.1B 25.59B 31.89B 22.44B
Operating Expenses
1.22T 1.17T 1.19T 1.22T 1.22T 1.25T 1.22T 1.19T 1.16T 1.12T 1.09T 1.06T 1.03T 991.47B 954.15B 910.59B 851.8B 833.07B 833.21B 825.5B 838.98B 819.53B 817.28B
Interest Expense
14.02B 13.59B 13.18B 12.83B 12.69B 12.44B 11.89B 11.08B 10.29B 9.77B 15.48B 15.59B 15.57B 14.93B 8.43B 7.56B 6.88B 6.85B 6.9B 12.16B 12.22B 17.02B 17.33B
Selling & Marketing Expenses
23B 51.01B 84.43B 117.85B 242.03B 237.86B 228.83B 225.53B 99.02B 97.23B 95.87B 92.31B 90.14B 87.14B 83.96B 79.27B 75.74B 72.13B 69.18B 66.58B 66.84B 64.77B 65.64B
Cost & Expenses
3.14T 3.02T 2.93T 2.84T 2.83T 2.77T 2.69T 2.62T 2.54T 2.48T 2.45T 2.39T 2.32T 2.22T 2.1T 2T 1.91T 1.88T 1.89T 1.88T 1.92T 1.82T 1.83T
Income Tax Expense
228.83B 203.64B 203.26B 191.42B 178.66B 188.08B 172.14B 163.59B 164.28B 146.83B 133.53B 122.75B 131.42B 136.52B 129.23B 128.83B 103.13B 86.14B 92.1B 90.19B 100.3B 77.28B 66.97B
Shares Outstanding (Basic)
306.85M 306.83M 306.83M 307.25M 306.8M 306.79M 306.76M 306.75M 306.72M 306.71M 306.69M 306.66M 306.65M 306.63M 306.59M 306.56M 306.53M 306.5M 306.45M 305.87M 306.4M 306.37M 306.32M
Shares Outstanding (Diluted)
307.26M 307.26M 307.25M 307.25M 307.26M 307.23M 307.24M 306.75M 307.24M 307.23M 307.23M 307.25M 307.23M 307.11M 307.01M 306.97M 306.98M 306.98M 306.9M 306.27M 306.88M 306.88M 306.82M
EPS (Basic)
1.69K 1.56K 1.46K 1.41K 1.3K 1.34K 1.29K 1.21K 1.21K 1.1K 1.04K 966.08 893.69 912.93 863.60 891.51 836.07 687.67 630.03 554.39 493.11 312.61 293.28
EPS (Diluted)
1.69K 1.56K 1.46K 1.41K 1.3K 1.33K 1.29K 1.21K 1.21K 1.1K 1.04K 964.49 892.28 911.61 862.63 890.48 835.11 686.91 629.08 553.51 492.32 312.05 292.74
EBITDA
1T 951.49B 886.58B 811.84B 772.58B 756.28B 717.3B 697.99B 650.12B 609.84B 598.83B 569B 579.81B 608.68B 583.54B 601.42B 556.22B 490.96B 477.08B 455.94B 447.59B 369.49B 354.7B
EBIT
774.14B 727.58B 666.97B 595.35B 558.61B 543.74B 508.85B 493.6B 450.92B 416.47B 409.39B 382.12B 394.86B 423.41B 400.45B 421.14B 376.35B 313.8B 299.81B 278.03B 268.32B 190.51B 175.35B
Depreciation & Amortization
229.59B 223.91B 219.61B 216.49B 213.98B 212.54B 208.45B 204.39B 199.19B 193.37B 189.44B 186.87B 184.95B 185.27B 183.1B 180.28B 179.87B 177.16B 177.27B 177.91B 179.27B 178.98B 179.35B

© 2026 bestshares.com. All rights reserved.