Shift4 Payments Inc. logo

Shift4 Payments Inc.

FOUR | NYSE
Chart Builder DCF Calculator
$39.37
+$0.39 (+1.00%)
At close: Sep 21, 2026, 4:00 PM ET
$39.73
+$0.36 (+0.90%)
Pre-market: Sep 22, 2026, 8:55 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
94.4M 111.5M 119M 233.3M 295.3M 293.4M 294.5M 168.9M 120M 117.6M 117.4M 142.2M 142.1M 120.3M 86.7M 34.5M -25.7M -36.2M -74M -81.6M -77.7M -156.2M
Depreciation & Amortization
550.9M 500.3M 447.5M 394M 334.4M 315.7M 296.6M 275M 252.8M 233.1M 214.6M 200.2M 187.7M 167.6M 149.1M 129.2M 112.4M 108.2M 104.4M 100.9M 99.4M 91.6M
Stock-Based Compensation
62.6M 46.8M 56.8M 70.9M 69.6M 68.7M 65.5M 62.4M 60.5M 59.3M 57.4M 57.6M 57.4M 53.6M 49.6M 52.3M 46.4M 43.7M 40.8M 36.9M 36.8M 80.2M
Other Working Capital
-99.1M 62M -5.6M 10.8M 19M -3M 19.9M 10.2M -37.5M -43.8M -22.1M -24.2M -35M -26.4M -21.1M -15.8M 3.5M 900K 6.7M 9.3M 9.2M 9.9M
Other Non-Cash Items
24.9M 37.4M 30M -90.3M 232.5M 244.9M 245.9M 324.2M 73.5M 57.3M 59.9M 20.3M -24.7M -32M -31M -20.9M 13.3M 12.8M 16.2M 26.7M 27.7M 25.3M
Deferred Income Tax
-7.5M -21.3M -7M -28.9M -333.2M -339.7M -322M -299.6M -9M -2.5M -8.1M -6.3M -5M -1.4M -2.1M -2.6M -5.7M -8.7M -2.5M -6.7M -3.2M -800K
Change in Working Capital
-132.5M -3M -12M -23.3M -32.6M -42.8M -21.9M -12.4M -49.7M -40.9M -52.9M 8.5M 4.2M 9.6M 23.1M -53M -31.5M -51.8M -55.7M -44.2M -61.3M -28.1M
Operating Cash Flow
592.8M 671.7M 634.3M 555.7M 566M 540.2M 558.6M 518.5M 448.1M 423.9M 388.3M 422.5M 361.7M 317.7M 275.4M 139.5M 109.2M 68M 29.2M 32M 21.7M 12M
Capital Expenditures
-79.3M -56.2M -37M -56.3M -75.6M -67.7M -41.6M -17.6M -142.1M -142.6M -147.1M -148.5M -392.9M -386.7M -380M -372.8M -111.2M -93.5M -85.5M -74.4M -59.1M -44.4M
Cash Acquisitions
-2.67B -2.64B -2.75B -2.82B -256.9M -558.3M -554.6M -439.3M -434.8M -168.5M -169.7M -36.4M -159M -123.9M -135.3M -135.5M -26.9M -26.5M -54.5M -104M -90M -90.4M
Purchase of Investments
n/a n/a -3M -3M -13.8M -13.8M -10.8M -14.1M -3.3M -3.3M -3.3M -15.1M -15.1M -15.1M -16.6M -2.5M -2.5M -16M -30.5M -29.5M -29.5M -16M
Sales Maturities Of Investments
1M 2.7M 3M 125.3M 125.8M 125.1M 126.4M 19M 17.5M 16.5M 14.9M n/a n/a n/a n/a -14M -14M -18.8M -23.2M -9.2M -9.2M -4.4M
Other Investing Acitivies
-162M -180.8M -183.6M -283.1M -295.4M -271M -225.1M -119.3M -10.2M -25.6M -37.5M -25.7M 700K 8.6M 15.1M 7.1M -13.7M -8.3M -3M -15.1M -13.1M -14.8M
Investing Cash Flow
-2.95B -2.9B -3B -3.04B -441.8M -736.4M -691.1M -586M -575.4M -310.2M -301.9M -184.9M -537.7M -504.3M -516.8M -517.7M -168.3M -163.1M -196.7M -232.2M -200.9M -170M
Debt Repayment
868M 1.73B 1.71B 1.96B 963.2M 100M 73.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a 632.5M 632.5M 631.6M 1.32B 687.4M 407.3M
Common Stock Repurchased
-637M -696.3M -464.2M -258.2M -278.2M -208.8M -155M -53.6M -38.4M -119.3M -115.5M -109.4M -105M -175.4M -188.8M -205.8M -208.8M -155.5M -139.2M -119.7M -116.3M -2.8M
Dividend Paid
-46M -30M -15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -900K
Other Financial Acitivies
-361.7M 640.2M 741.6M 777M 1.97B 987.1M 952.7M 918M -157.7M -114M -36.7M -18.1M -13.8M -10.5M -25.8M -31.1M -45.9M -37.8M -21.2M -41.7M -29.6M -30.4M
Financial Cash Flow
-88.9M 1.73B 2.06B 2.57B 2.66B 878.3M 870.9M 864.4M -196.1M -233.3M -152.2M -127.5M -118.8M -185.9M -214.6M -236.9M 377.8M 439.2M 471.2M 1.16B 634.9M 932.7M
Net Cash Flow
-2.49B -461.3M -253.6M 114.3M 2.85B 681.8M 716.8M 812.1M -322M -115.4M -54.7M 110.6M -292.9M -371.1M -455M -615.4M 318.5M 344.1M 303.7M 959.2M 455.7M 774.7M
Free Cash Flow
513.5M 615.5M 597.3M 499.4M 490.4M 472.5M 517M 500.9M 306M 281.3M 241.2M 274M -31.2M -69M -104.6M -233.3M -2M -25.5M -56.3M -42.4M -37.4M -32.4M
Adj. Free Cash Flow
450.9M 568.7M 540.5M 428.5M 420.8M 403.8M 451.5M 438.5M 245.5M 222M 183.8M 216.4M -88.6M -122.6M -154.2M -285.6M -48.4M -69.2M -97.1M -79.3M -74.2M -112.6M
Maintenance CapEx
-39.99M -7.28M 21.64M -7.02M -30.03M -19.73M 6.78M 29.5M -101.97M -106.55M -112.36M -116.02M -358.48M -351.27M -344.06M -334.43M -73.58M -53.31M -52.44M -51.32M -44.04M -40.85M
Growth CapEx
-39.31M -48.92M -58.64M -49.28M -45.57M -47.97M -48.38M -47.1M -40.13M -36.05M -34.74M -32.48M -34.42M -35.43M -35.94M -38.37M -37.62M -40.19M -33.06M -23.08M -15.06M -3.55M
Owner Earnings
552.81M 664.42M 655.94M 548.68M 535.97M 520.47M 565.38M 548M 346.13M 317.35M 275.94M 306.48M 3.22M -33.57M -68.66M -194.93M 35.62M 14.69M -23.24M -19.32M -22.34M -28.85M

© 2026 bestshares.com. All rights reserved.