First Mid Bancshares Inc. logo

First Mid Bancshares Inc.

FMBH | NASDAQ
Chart Builder DCF Calculator
$49.42
-$0.26 (-0.52%)
Sep 22, 2026, 1:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
26.33M 23.68M 22.46M 23.44M 22.17M 19.17M 19.48M 19.75M 20.5M 18.07M 15.12M 16.57M 19.18M 20.64M 17.94M 17.76M 16.62M 16.83M 18.33M 12.22M 4.11M
Depreciation & Amortization
5.36M 4.91M 4.99M 4.87M 5M 5.15M 5.28M 5.01M 5.34M 4.93M 3.1M 3.38M 3.49M 3.56M 3.85M 3.88M 3.78M 4.32M 3.58M 3.86M 2.69M
Stock-Based Compensation
865K 647K 637K 671K 688K 619K 556K 579K 606K 443K 469K 437K 307K 460K 433K 401K 508K 518K 262K 262K 262K
Other Working Capital
-5.63M 12.18M 2.31M -18.94M 13.08M 9.94M 6.25M 3.04M 5.38M -15.3M -10.52M 151K -1.53M -7.92M 13.18M -25.49M 439K 4.45M 17.11M -36.43M 3.58M
Other Non-Cash Items
520K -320K 5.07M -1.89M 4.28M 4.82M 1.29M -3.89M -1.1M 20.56M -609K -2.05M -2.14M -3.13M 62K 1.26M 2.77M -4.1M 8.29M 250K 8.62M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.99M 13.29M -119K -19.34M 15.75M 8.52M 6.52M 2.53M 3.7M -15.16M -12.67M -487K -525K -9.97M 11.87M -27.32M 459K 5.34M 14.84M -36.78M 5.87M
Operating Cash Flow
25.08M 42.2M 33.04M 7.75M 47.88M 38.27M 33.13M 23.97M 29.05M 28.85M 5.41M 17.85M 20.31M 11.56M 34.15M -4.02M 24.13M 22.92M 45.32M -20.19M 21.55M
Capital Expenditures
-1.96M -2.03M -1.1M -1.78M -1.93M -1.24M -1.11M -1.12M -1.48M -618K -1.11M -967K -941K -1.15M -1.11M -2.73M -27K -1.34M -805K -367K -1.2M
Cash Acquisitions
88.27M -115K n/a n/a n/a n/a -8.94M n/a n/a n/a 54.66M -10.04M n/a n/a n/a n/a 67.32M n/a 2.65M -2.65M 27.06M
Purchase of Investments
-134.01M -15.37M -48.99M -67.25M -521K -3.81M -7.36M -7.99M -1.01M -399K 17K 8K -1.09M -1.99M n/a -2.96M -7.81M -139.94M -181.33M -193.85M -177.12M
Sales Maturities Of Investments
192.83M 39.67M 61.33M 36.09M 32.22M 20.54M 42.94M 38.91M 21.62M 103.47M 292.58M 28.46M 25.73M 35.8M 62.67M 42.67M 44.85M 55.25M 51.08M 63.79M 68.54M
Other Investing Acitivies
-65.6M -185.5M -57.4M -64.72M -25.22M -62.45M -55.34M -57.94M 78.66M -40.71M 9.32M -50.02M 66.03M -106.37M -72.79M -194.61M -40.47M -47.57M -157.37M 151.22M 1.44M
Investing Cash Flow
79.53M -163.34M -46.16M -97.67M 4.55M -46.96M -29.81M -28.14M 97.8M 61.75M 355.46M -32.56M 89.73M -73.7M -11.23M -157.63M 63.88M -133.6M -285.77M 18.14M -81.27M
Debt Repayment
123M 3.5M 6.57M 50M -55.82M 3.83M -40.59M 21.14M -25M -101.14M -85M -145M 130M 288.89M -200M 250M -5M -26.08M -1.5M -4M -5M
Common Stock Repurchased
-500K n/a n/a n/a n/a -659K n/a n/a n/a -460K n/a n/a -5K -329K n/a n/a -11K -326K n/a n/a n/a
Dividend Paid
-5.98M -5.97M -5.97M -5.73M -5.73M -5.72M -5.71M -5.47M -5.47M -5.46M -4.7M -4.7M -4.7M -4.69M -4.69M -4.48M -3.97M -3.97M -3.97M -3.53M -3.26M
Other Financial Acitivies
460K 101.22M 99.34M 33.99M 88.93M -31.96M -28.56M -131.92M 116.28M -223.92M -62.43M 169.31M -218.97M -230.49M 204.99M -170.72M -24.05M -35.76M 249.1M -59.48M 60.07M
Financial Cash Flow
117.5M 98.97M 100.19M 78.47M 27.83M -34.29M -74.61M -116.05M 86.19M -330.77M -151.89M 19.83M -93.34M 53.62M 492K 75.22M -32.63M -65.92M 244.92M -66.76M 51.99M
Net Cash Flow
222.11M -22.17M 87.07M -11.45M 80.25M -42.98M -71.29M -120.22M 212.64M -240.17M 208.98M 5.12M 16.7M -8.52M 23.41M -86.44M 55.38M -176.6M 4.47M -68.81M -7.73M
Free Cash Flow
23.12M 40.17M 31.94M 5.96M 45.95M 37.03M 32.02M 22.86M 27.57M 28.23M 4.3M 16.89M 19.36M 10.42M 33.04M -6.76M 24.11M 21.58M 44.51M -20.56M 20.36M
Adj. Free Cash Flow
22.25M 39.52M 31.3M 5.29M 45.27M 36.41M 31.47M 22.28M 26.96M 27.79M 3.83M 16.45M 19.06M 9.96M 32.6M -7.16M 23.6M 21.06M 44.25M -20.82M 20.1M
Maintenance CapEx
-1.96M -979.6K n/a n/a -1.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -752.48K n/a n/a n/a n/a n/a
Growth CapEx
n/a -1.05M -1.1M -1.78M n/a -1.24M -1.11M -1.12M -1.48M -618K -1.11M -967K -941K -1.15M -1.11M -1.98M -27K -1.34M -805K -367K -1.2M
Owner Earnings
23.12M 41.22M 33.04M 7.75M 45.95M 38.27M 33.13M 23.97M 29.05M 28.85M 5.41M 17.85M 20.31M 11.56M 34.15M -4.77M 24.13M 22.92M 45.32M -20.19M 21.55M

© 2026 bestshares.com. All rights reserved.