Fluence Energy Inc. logo

Fluence Energy Inc.

FLNC | NASDAQ
Chart Builder DCF Calculator
$7.25
-$0.14 (-1.89%)
Sep 22, 2026, 11:34 AM ET · Market open
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
-195.56M -52.56M -73.56M -67.99M -24.33M -30.15M -1.09M 30.37M -32.54M -68.66M -93.18M -104.82M -165.82M -191.6M -214.91M -289.18M -320.19M -298.14M -260.97M -162M -75.91M -37.13M -13.6M
Depreciation & Amortization
60.66M 38.2M 33.65M 29.34M 23.02M 19.19M 16.08M 14.48M 13.32M 11.54M 11.12M 10.67M 9.96M 9.28M 8.11M 7.11M 6.51M 5.8M 5.47M 5.11M 4.26M 3M 1.84M
Stock-Based Compensation
23.49M 15.74M 19.56M 19.54M 20.93M 20.68M 23.49M 23.86M 23.87M 23.42M 24.07M 26.92M 39.21M 46.72M 36.43M 52.83M 35.06M 21.87M 24.88M n/a n/a n/a n/a
Other Working Capital
410.46M 40.71M 512K 216.98M -12.6M 350.99M 154.57M -7.43M -169.82M -423.19M -260.61M -229.49M -64.35M 232.69M 383.43M 169.09M 55.78M -2.03M -3.77M 141.97M 332M 280.78M 224.11M
Other Non-Cash Items
-4.71M -873K 2.17M 11.18M 12.44M 13.53M 29.18M 27.06M 19.86M 17.31M 6.14M 2.33M 7.84M 40.59M 22.49M 34.64M 43.68M 40.3M 55.08M 44.36M 26.84M -1.86M -1.4M
Deferred Income Tax
271K 5.76M 6.45M 6.35M -1.2M -6.57M -7.08M -6.72M 4.11M 4.11M 3.79M 2.54M -760K -760K -435K 516K -1.35M -1.35M -1.35M -1.35M 270K 270K 270K
Change in Working Capital
-334.33M -243.76M -149.36M -143.96M -431.61M -284.66M -211.5M -9.36M 89.09M 154.01M 44.4M -49.57M -272.35M -209.03M -31.42M -88.3M 49.35M -91.62M -221.63M -151.39M -32.89M 14.43M 16.43M
Operating Cash Flow
-450.17M -237.5M -161.1M -145.54M -400.75M -267.98M -150.91M 79.69M 117.72M 141.73M -3.67M -111.93M -381.93M -304.8M -179.73M -282.39M -186.94M -323.13M -398.51M -265.27M -77.43M -21.29M 3.54M
Capital Expenditures
-47.19M -33.15M -33.96M -29.8M -25.58M -24.24M -21.57M -18.98M -16.51M -18.63M -12.32M -12.22M -14.42M -7.75M -9.56M -7.93M -3.97M -3.34M -4.11M -4.29M -3.77M -2.99M -1.82M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.01M -5.01M -34.23M -34.23M -29.22M -29.22M n/a n/a -18M -18M -18M -18M
Purchase of Investments
-30M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -110.14M -110.14M -110.14M -110.14M n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
3.69M n/a n/a n/a n/a n/a n/a n/a n/a 70.07M 110.5M 111.67M 111.67M 41.6M 1.18M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-8.41M -12.14M -15.36M -14.92M -12.28M -12.14M -12.81M -10.86M -10.56M -14.25M -10.36M -9.24M -7.28M n/a -1.12M -1.12M -1.12M -1.12M n/a n/a 694K 694K 694K
Investing Cash Flow
-73.51M -33.15M -33.96M -29.8M -25.58M -24.24M -21.57M -18.98M -16.51M 51.44M 98.17M 94.44M -17.9M -110.52M -153.88M -148.42M -34.31M -4.46M -4.11M -22.29M -21.07M -20.3M -19.13M
Debt Repayment
-8.47M -4.76M -3.31M 368.63M 370.54M 371M 371M n/a n/a 27.03M 27.03M 48.18M 48.18M 21.14M 21.14M -100M -48.99M -86.99M -70.99M 51.01M -8M 30M 14M
Common Stock Repurchased
-2.98M -2.98M -2.71M -753K -910K -2.07M -2.06M -1.66M -2.41M -2.58M -2.5M -2.78M -1.64M -5.3M -5.3M -5.01M -4.99M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
143.58M 70.28M -2.97M -13.17M -15.66M -13.11M -10.85M -8.13M -4.47M -3.41M -3.23M 6.65M -5.14M -3.58M -9.02M -25.92M 39.08M 26.65M 34.33M 48.83M -5.55M 2.24M n/a
Financial Cash Flow
138.38M 65.85M -5.74M 356.88M 355.74M 357.07M 358.51M -8.68M -5.76M 22.15M 22.98M 52.6M 54.18M 12.82M 6.82M 817.05M 920.86M 1.02B 1.04B 231.13M 117.73M 32.24M 14M
Net Cash Flow
-396.67M -197.13M -176.64M 195.92M -53.42M 68.53M 177.85M 55.98M 97.21M 228.9M 124.59M 33.01M -345.95M -410.11M -327.45M 391.65M 702.3M 691.56M 640.6M -56.98M 18.84M -9.77M -2.08M
Free Cash Flow
-497.36M -270.65M -195.06M -175.34M -426.33M -292.22M -172.48M 60.71M 101.21M 123.1M -15.99M -124.15M -396.35M -312.55M -189.29M -290.32M -190.9M -326.46M -402.62M -269.56M -81.19M -24.29M 1.72M
Adj. Free Cash Flow
-520.85M -286.38M -214.62M -194.88M -447.26M -312.9M -195.97M 36.86M 77.34M 99.68M -40.06M -151.07M -435.56M -359.27M -225.73M -343.15M -225.97M -348.34M -427.5M -269.56M -81.19M -24.29M 1.72M
Maintenance CapEx
-46.64M -31.25M -32.06M -28.45M -19.82M -19.83M -17.15M -14.14M -13.95M -13.33M -5.61M -4.69M -5.9M -1.98M -4.79M -3.7M -2.85M -2.22M -3.39M -4.29M -3.77M n/a n/a
Growth CapEx
-554K -1.9M -1.9M -1.34M -5.76M -4.41M -4.41M -4.84M -2.56M -5.3M -6.71M -7.54M -8.52M -5.77M -4.77M -4.23M -1.12M -1.12M -719.69K n/a n/a n/a n/a
Owner Earnings
-496.81M -268.75M -193.16M -173.99M -420.57M -287.81M -168.06M 65.55M 103.77M 128.41M -9.28M -116.61M -387.83M -306.78M -184.53M -286.08M -189.78M -325.34M -401.9M -269.56M -81.19M n/a n/a

© 2026 bestshares.com. All rights reserved.