Flagstar Financial Inc. logo

Flagstar Financial Inc.

FLG | NYSE
Chart Builder DCF Calculator
$12.63
+$0.04 (+0.32%)
Sep 22, 2026, 1:54 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-56M -177M -394M -638M -891M -1.12B -3.64B -3.15B -2.41B -79M 2.8B 2.74B 2.5B 650M 628M 625M 606M 596M 635.66M 602.66M 555.34M
Depreciation & Amortization
74M 113M 158M 170M 177M 184M 185M 183M 186M 165M 129M 86M 43M 23M 18M 19M 20M 21M 21.39M 21.39M 22.98M
Stock-Based Compensation
31M 46M 62M 62M 63M 54M 52M 48M 44M 47M 40M 34M 31M 29M 29M 30M 29M 31M 28.79M 29.79M 30.54M
Other Working Capital
329M -73M 701M -542M -164M 43M -557M 1.32B -4.22B -944M -829M -1.62B 3.24B 395M 173M 50M -241M -342M -639.65M -641.65M -537.44M
Other Non-Cash Items
-20M 18M 383M 635M 967M 1.33B 4.58B 4.23B 3.61B 1.26B -2.22B -2.16B -1.95B -68M 5M 5M -11M -3M 4.91M 21.91M 51.46M
Deferred Income Tax
-71M -97M -279M -338M -362M -411M -384M -296M -273M -187M -35M -32M 16M -3M -7M -54M -52M -13M 117.98M 167.98M 205.51M
Change in Working Capital
329M -73M 701M -542M -164M 43M -557M 1.32B -4.22B -944M -829M -1.62B 3.24B 395M 173M 50M -241M -342M -639.65M -641.65M -537.44M
Operating Cash Flow
287M -170M 631M -651M -210M 86M 242M 2.34B -3.07B 263M -121M -943M 3.88B 1.03B 846M 675M 351M 290M 169.07M 202.07M 328.38M
Capital Expenditures
-75M -67M -32M 5M -10M -36M -57M -73M -93M -66M -45M -56M -13M -3M -1M -2M -4.68M -4M -3M -2M 121K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -142M -142M -142M 24.9B 25.04B 25.04B 25.05B 11M 11M 11M n/a n/a n/a n/a n/a
Purchase of Investments
-5.03B -7.69B -6.83B -6.36B -5.3B -3.44B -3.31B -4.34B -3.42B -3.05B -2.4B -2.57B -2.42B -2.24B -2.42B -1.33B -1.08B -1.8B -2.61B -3.03B -3.02B
Sales Maturities Of Investments
3.09B 2.61B 2.26B 2.78B 2.37B 2.47B 2.46B 2B 2.11B 3.26B 2.98B 3.05B 2.69B 960M 900M 1.19B 1.4B 1.73B 1.87B 2.07B 2.24B
Other Investing Acitivies
6.54B 7.83B 9.98B 18.02B 16.01B 16.46B 10.31B 261M -935M -4.38B -4.75B -4.58B -5.46B -5.04B -5.24B -4.9B -3.46B -2.69B -658.05M -1.09B -829.91M
Investing Cash Flow
4.53B 2.68B 5.38B 14.45B 13.07B 15.45B 9.27B -2.3B -2.47B 20.67B 20.83B 20.89B 19.85B -6.32B -6.75B -5.03B -3.15B -2.76B -1.41B -2.05B -1.6B
Debt Repayment
-3.24B -2.16B -6.69B -15.35B -12.23B -6.85B 5.3B 11.71B 5.44B -188M -5.97B -4.23B -870M -1.93B -1.64B -1.15B -422M 478M -250M 449M 824M
Common Stock Repurchased
4M n/a -8M -7M -7M -11M -11M -10M -11M -12M -16M -16M -22M -24M -19M -20M -11M -16M -16.02M -15.31M -38.15M
Dividend Paid
-49M -48M -50M -49M -57M -88M -205M -327M -438M -519M -477M -431M -387M -350M -349M -349M -349M -349M -348.96M -347.96M -347.42M
Other Financial Acitivies
-7.09B -9.88B -13.85B -9.27B -938M -5.64B 427M -9.38B -9.87B -10.69B -8.81B -2.52B -2.92B 7.47B 7.08B 7.07B 3.76B 2.62B 2.92B 2.45B 2.22B
Financial Cash Flow
-10.38B -12.09B -20.6B -24.68B -13.24B -11.59B 6.52B 3B -3.86B -11.41B -15.28B -7.2B -4.2B 5.17B 5.08B 5.55B 2.98B 2.74B 2.3B 2.53B 2.66B
Net Cash Flow
-5.56B -9.58B -14.59B -10.89B -381M 3.95B 16.02B 3.04B -9.4B 9.53B 5.43B 12.74B 19.53B -129M -822M 1.19B 177M 263M 1.06B 681.29M 1.39B
Free Cash Flow
212M -237M 599M -646M -220M 50M 185M 2.26B -3.16B 197M -166M -999M 3.86B 1.02B 845M 673M 346M 286M 166.07M 200.07M 328.82M
Adj. Free Cash Flow
181M -283M 537M -708M -283M -4M 133M 2.21B -3.2B 150M -206M -1.03B 3.83B 994M 816M 643M 317M 255M 137.29M 170.29M 298.28M
Maintenance CapEx
-55M -67M -32M 5M -9.52M 2.48M 5.48M 478.11K 22M 22M 22M n/a 2M 2M 1M n/a -2M -2.32M -1.32M -317K 121K
Growth CapEx
-20M n/a n/a n/a -478.11K -38.48M -62.48M -73.48M -115M -88M -67M -56M -15M -5M -2M -2M -2.68M -1.68M -1.68M -1.68M n/a
Owner Earnings
232M -237M 599M -646M -219.52M 88.48M 247.48M 2.34B -3.04B 285M -99M -943M 3.88B 1.03B 847M 675M 349M 287.68M 167.76M 201.76M 328.5M

© 2026 bestshares.com. All rights reserved.