First Interstate BancSystem Inc. logo

First Interstate BancSystem Inc.

FIBK | NASDAQ
Chart Builder DCF Calculator
$36.92
+$0.09 (+0.24%)
Sep 22, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
312.1M 302.1M 245.4M 229.5M 217.8M 226M 235.4M 252.6M 259.6M 257.5M 281.8M 294.8M 291.9M 202.2M 167.5M 128.9M 107.3M 192.1M 187.9M 189.1M 183.3M
Depreciation & Amortization
52.8M 50.8M 52M 51M 51.6M 57M 54.7M 52.6M 56M 53.8M 54.6M 55.2M 55.9M 55.5M 52.4M 49.6M 46.3M 44.4M 45.5M 46.2M 46.8M
Stock-Based Compensation
11.7M 13.3M 12.6M 12.9M 12.8M 11.8M 5.8M 5.8M 5.3M 4.7M 9.5M 8.4M 9.5M 9.6M 10.1M 9.6M 8.9M 8.9M 9.4M 9.2M 8.5M
Other Working Capital
26.7M 73M 34.2M 55.3M 22M -23.2M 52.9M 17.5M 82.6M 80.5M 40.5M 21.4M -9.5M -12.9M -9.5M 30.5M -4.3M -16.4M -9.2M -17.4M -600K
Other Non-Cash Items
-62.3M -37.3M 48.1M 62.3M 74.2M 54.1M 35.3M 24.7M 23.4M 55.3M 73.2M 94.8M 91.8M 131M 111.1M 96.4M 108.8M 48.3M 73.4M 130.5M 64.5M
Deferred Income Tax
11.1M 11.3M 26.6M 26.9M 29M 21.3M 17.1M 16M 9.1M 20.4M 10M 14.9M 13.1M -4.7M -4.4M -12.8M -11.1M 5M 5.1M 8.2M 7.4M
Change in Working Capital
-43.3M -34.6M -51.2M -50.9M -39.5M -15.2M -19.2M 16.6M 104.5M 36.3M 25.4M 26.7M 65M 140.8M 178.8M 173.7M 16.5M -16.4M -10.4M -18M -13M
Operating Cash Flow
282.1M 305.6M 333.5M 331.7M 345.9M 355M 329.1M 368.3M 457.9M 428M 454.5M 494.8M 527.2M 534.4M 515.5M 445.4M 276.7M 282.3M 310.9M 365.2M 297.5M
Capital Expenditures
-28.8M -27.8M -26.1M -26.2M -20.4M -23M -25.2M -23.9M -28M -28.2M -2.7M -8.2M -8M -10.5M -32M -25.5M -19.3M -10.3M -18M -18M -25.8M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.01B 2.01B 2.01B 2.01B n/a n/a n/a n/a
Purchase of Investments
-1.94B -1.44B -652M -103.3M -37.7M -102.2M -236.9M -211.9M -211.9M -134.7M -330.7M -798.5M -2.65B -4.17B -4.83B -5.08B -4.27B -3.96B -3.86B -3.66B -3.23B
Sales Maturities Of Investments
1.6B 1.74B 1.84B 1.38B 1.34B 1.45B 1.18B 1.08B 1.05B 1.62B 1.69B 2.28B 2.41B 2.3B 2.52B 2.03B 2.01B 1.38B 1.24B 1.32B 1.35B
Other Investing Acitivies
2.03B 2.04B 1.89B 1.54B 779.7M 435.1M 208.7M 83.6M 107.1M -201.7M -663.2M -1.23B -1.35B -1.08B -224.2M 464.2M 634.9M 470.2M 524.9M 194.7M -947.9M
Investing Cash Flow
1.66B 2.31B 3.04B 2.79B 2.06B 1.76B 1.12B 931.8M 917M 1.25B 693.7M 249.3M -1.6B -949M -559.1M -608.7M 361.7M -2.12B -2.11B -2.16B -2.86B
Debt Repayment
-1.17B -1.58B -2.12B -2.37B -1.66B -1.07B 29.4M 63.1M -199.4M 112.5M 1.28B 2.47B 2.69B 2.24B 582.5M -74M -151.4M -40.3M -83.9M -52.6M -38.7M
Common Stock Repurchased
-206.4M -121.9M -30.7M -3.3M -4.4M -2.3M -34.5M -34.4M -33.3M -34M -1.9M -134.9M -199.4M -199M -198.9M -65.9M -1.4M -5.4M -43.3M -89.6M -89.6M
Dividend Paid
-192M -194.3M -195.2M -195.2M -195.1M -195.9M -195.6M -195.7M -195.6M -195.1M -195.4M -189.8M -185.7M -182.1M -158.5M -140.3M -121M -101.6M -99.9M -96.4M -92.7M
Other Financial Acitivies
-36.2M -311.4M -279.2M -420.6M -310.1M -533M -1.15B -856.2M -1.39B -1.86B -2.23B -3.26B -3.96B -2.92B -1.82B -445.7M 1.25B 2.05B 2.4B 2.56B 4.1B
Financial Cash Flow
-1.61B -2.2B -2.63B -2.99B -2.17B -1.8B -1.35B -1.02B -1.82B -1.97B -1.15B -1.12B -1.65B -1.06B -1.6B -725.8M 976.9M 1.91B 2.17B 2.32B 3.88B
Net Cash Flow
337.3M 413.1M 750.6M 131.7M 236.4M 318.6M 105.5M 278M -445.7M -292.5M 1.2M -378.8M -2.73B -1.47B -1.64B -889.1M 1.62B 68M 372.9M 523.4M 1.33B
Free Cash Flow
253.3M 277.8M 307.4M 305.5M 325.4M 331.9M 303.8M 344.3M 429.9M 399.8M 451.8M 486.6M 519.2M 523.9M 483.5M 419.9M 257.4M 272M 292.9M 347.2M 271.7M
Adj. Free Cash Flow
241.6M 264.5M 294.8M 292.6M 312.6M 320.1M 298M 338.5M 424.6M 395.1M 442.3M 478.2M 509.7M 514.3M 473.4M 410.3M 248.5M 263.1M 283.5M 338M 263.2M
Maintenance CapEx
-28.8M -27.8M -24.63M -21.12M -13.41M -9.21M -4.08M -186.45K n/a n/a 33.4M 33.4M 33.4M 33.4M -4.8M -10M -9.8M -10.3M -18M -18M -25.8M
Growth CapEx
n/a n/a -1.47M -5.08M -6.99M -13.79M -21.12M -23.71M -28M -28.2M -36.1M -41.6M -41.4M -43.9M -27.2M -15.5M -9.5M n/a n/a n/a n/a
Owner Earnings
253.3M 277.8M 308.87M 310.58M 332.49M 345.79M 325.02M 368.11M 457.9M 428M 487.9M 528.2M 560.6M 567.8M 510.7M 435.4M 266.9M 272M 292.9M 347.2M 271.7M

© 2026 bestshares.com. All rights reserved.