Franklin Electric Co. Inc. logo

Franklin Electric Co. Inc.

FELE | NASDAQ
Chart Builder DCF Calculator
$95.21
-$0.30 (-0.31%)
At close: Sep 21, 2026, 4:00 PM ET
$97.37
+$2.16 (+2.27%)
Pre-market: Sep 22, 2026, 8:24 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
66.1M 34.7M 39.25M 17.2M 60.56M 31.37M 34.29M 55.33M 58.9M 33.09M 38.55M 58.17M 60.16M 37.58M 39.96M 58.97M 59.76M 30.12M 41M 46.45M 39.36M 28.16M
Depreciation & Amortization
17.37M 16.53M 16.62M 16.06M 15.77M 14.43M 14.25M 14.14M 13.9M 13.79M 12.68M 13.32M 13.42M 12.84M 13.31M 12.55M 12.44M 12.08M 11.81M 12.23M 10.96M 9.57M
Stock-Based Compensation
4.04M 3.62M 2.86M 2.37M 3.01M 4.96M 1.93M 3.11M 2.97M 4.04M 1.68M 2.04M 2.5M 3.91M 2.03M 2.62M 2.34M 3.99M 2.81M 2.35M 2.38M 4.19M
Other Working Capital
-7.07M -3.57M -6.16M 92.96M -14.37M 231K 9.97M -2.7M -14.28M 1.38M 581K 48.27M -12.21M 7.14M 518K -7.02M -5.94M 34.08B -2.96M -9.16M -11.73M 24.47B
Other Non-Cash Items
13.53M 5.06M -13.3M -46.24M 9.01M 6.18M 7.71M 4.26M 5.75M 10.04M 9.75M 15.04M 12.18M 6.39M 7.61M 8.16M 4.78M 5.39M -1.58M 3.05M 4.51M 3.34M
Deferred Income Tax
478K -478K n/a n/a -145K 145K -20M 1.29M -125K -814K -3.91M -7.9M -3.25M 1.1M -5.01M 1.78M 736K 1.27M -345K 95K 286K 90K
Change in Working Capital
-1.94M -100.3M 58.77M 113.3M -36.74M -76.56M 72.08M 37.96M -45.03M -61.52M 58.34M 74.93M -29.97M -73.83M 36.62M -14.37M -81.28M -114.15M -17.83M -5.81M -27.36M -39.97M
Operating Cash Flow
99.58M -40.88M 104.19M 102.69M 51.47M -19.47M 110.27M 116.08M 36.37M -1.36M 117.08M 155.6M 55.05M -12.02M 94.51M 69.7M -1.23M -61.31M 35.86M 58.37M 30.15M 5.38M
Capital Expenditures
-10.9M -9.48M -15.52M -11.41M -11.58M -6.84M -12.79M -9.45M -10.26M -9.18M -11.26M -9.91M -10.68M -9.56M -12.58M -9.24M -10.63M -9.46M -9.84M -7.5M -6.03M -6.74M
Cash Acquisitions
-71.5M -430K 278K -261K 330K -109.69M -4.05M -316K 316K -1.15M 1.49M n/a -1.65M -4.99M 390K -211K -1.92M 553K -41.71M -13.07M -180.99M 70K
Purchase of Investments
n/a n/a -114.66M n/a n/a n/a n/a 1.15M -1.15M n/a -34.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-351K n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.36M 371K 109.9M 1.87M 45K 406K 514K -533K 1.16M 119K 437K 24K 2K n/a n/a 17K -2K n/a 135K 842K 32K 3K
Investing Cash Flow
-81.39M -9.54M -20.01M -9.8M -11.2M -116.12M -16.32M -9.15M -9.94M -10.22M -37.52M -9.89M -12.33M -14.55M -12.19M -9.44M -12.55M -8.9M -51.42M -19.73M -186.99M -6.67M
Debt Repayment
-47.26M 57.24M -37.03M 55.51M 114.48M 20.37M 41.71M -41.66M 17.79M 11.4M -27.88M -119.82M -25.56M 57.73M -54.74M -42.59M 29.42M 96.85M -7.68M -26.87M 129.72M -457K
Common Stock Repurchased
-5.14M -13.19M -36.21M -94K -122.42M -6.9M -4.05M -9.09M -38.85M -9.05M -13.44M -4.35M -8.41M -17.13M -9.76M -87K -11.33M -19.32M -4.81M -9.91M -6.38M -4.85M
Dividend Paid
-12.42M -12.45M -12.82M -11.86M -12.16M -13.16M -11.43M -11.46M -11.59M -12.4M -10.41M -10.44M -10.43M -10.44M -9.7M -9.09M -9.08M -9.13M -8.9M -8.18M -8.18M -8.14M
Other Financial Acitivies
65.97M -1.7M -425K -134.64M -974K -4.3M -2.24M n/a 252K -348K -354K -262K 5.89M n/a -3.79M n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
3.51M 32.61M -85.15M -90.05M -19.55M -2.56M 25.92M -61.25M -32.4M -6.34M -51.9M -134.88M -38.52M 33.1M -77.71M -50.1M 10.59M 68.75M -17.26M -42.55M 119.07M -8.37M
Net Cash Flow
16.88M -19.26M -3.27M -1.67M 20.6M -136.55M 114.27M 48.17M -7.21M -19.65M 22.46M 9.28M 1.35M 6.08M 6.27M 6.3M -5.36M -1.96M -35.42M -5.65M -36.73M -12.46M
Free Cash Flow
88.68M -50.35M 88.67M 91.29M 39.89M -26.3M 97.48M 106.63M 26.1M -10.55M 105.82M 145.69M 44.37M -21.58M 81.94M 60.46M -11.86M -70.77M 26.02M 50.88M 24.12M -1.36M
Adj. Free Cash Flow
84.64M -53.97M 85.82M 88.91M 36.88M -31.27M 95.55M 103.52M 23.13M -14.59M 104.14M 143.65M 41.87M -25.49M 79.91M 57.84M -14.2M -74.75M 23.21M 48.53M 21.73M -5.55M
Maintenance CapEx
-10.9M -9.48M -12.33M -3.81M -4.91M -6.84M -10.84M -9.45M -10.26M -9.18M -11.26M -9.91M -7.82M -4.33M -3.06M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -3.19M -7.59M -6.67M n/a -1.94M n/a n/a n/a n/a n/a -2.86M -5.24M -9.52M -9.24M -10.63M -9.46M -9.84M -7.5M -6.03M -6.74M
Owner Earnings
88.68M -50.35M 91.86M 98.88M 46.56M -26.3M 99.43M 106.63M 26.1M -10.55M 105.82M 145.69M 47.22M -16.35M 91.45M 69.7M -1.23M -61.31M 35.86M 58.37M 30.15M 5.38M

© 2026 bestshares.com. All rights reserved.