FTI Consulting Inc. logo

FTI Consulting Inc.

FCN | NYSE
Chart Builder DCF Calculator
$140.74
-$0.44 (-0.31%)
At close: Sep 21, 2026, 4:00 PM ET
$140.74
$0 (0.00%)
Pre-market: Sep 22, 2026, 4:21 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
252.79M 266.68M 270.87M 266.05M 249.7M 261.95M 280.09M 312.01M 328.86M 307.31M 274.89M 240.76M 234.71M 223.74M 235.51M 226.22M 218.44M 229.79M 234.97M 252.35M 233.04M 218.43M
Depreciation & Amortization
51.42M 50.98M 49.24M 49.21M 48.36M 47.82M 48.09M 47.7M 47.36M 47.05M 47.24M 46.04M 45.59M 45.99M 45.54M 45.31M 45.77M 45.31M 45.09M 46.1M 45.12M 43.86M
Stock-Based Compensation
41.7M 40.18M 39.32M 39.16M 40.01M 39.38M 38.44M 36.1M 33.73M 31.98M 29.53M 28.34M 27.27M 25.81M 25.41M 24.39M 22.91M 21.78M 23.05M 22.48M 22.95M 22.69M
Other Working Capital
-1.36B -1.42B -1.62B -266.66M -271.36M -221.07M 11.52M 76.46M 65.89M 52.86M 100.89M 36.98M 51.64M 41.44M 44.18M -2.04M -7.72M 9.5M 68.72M 58.96M 43.87M 30.62M
Other Non-Cash Items
1.61B 1.59B 1.57B 151.19M 125.6M 119.93M 127.2M 66.58M 68.98M 56.64M 40.89M 35.86M 30.15M 28.62M 24.08M 20.73M 24.69M 23M 27.53M 29.56M 30.59M 38.12M
Deferred Income Tax
11.22M 17.79M 23.75M 5.38M 7.74M 391K -16.61M -24.62M -25.72M -30.54M -25.45M -5.92M -19.74M -15.85M -10.46M -9.31M -2.13M 3.73M 4.96M -2.35M -3.46M -6.07M
Change in Working Capital
-1.56B -1.66B -1.8B -403.29M -346.23M -264.75M -82.11M 25M -103.14M -208.59M -142.64M -274.37M -225.65M -169.94M -131.3M -148.22M -81.9M -5.31M 19.89M -6.13M -71.61M -32.99M
Operating Cash Flow
403.92M 307.32M 152.13M 107.69M 125.17M 204.71M 395.1M 462.77M 350.07M 203.85M 224.46M 70.71M 92.33M 138.37M 188.79M 159.12M 227.78M 318.29M 355.48M 342.01M 256.63M 284.05M
Capital Expenditures
11.73M 10.8M 14.45M -11.56M -17.68M -25.93M -35.41M -27.98M -35.15M -36.11M -49.48M -57.61M -56.71M -58.72M -53.32M -55.16M -66.61M -73.3M -68.67M -61.64M -48.12M -34.06M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -2.8M -2.8M -2.8M -2.8M n/a -44K -44K -6.74M -7.34M -7.29M -17.13M -13.8M -38.48M -63.75M -53.92M
Purchase of Investments
n/a n/a n/a 25.25M 25.25M 25.25M 25.25M -24.36M -24.36M -24.36M -24.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a -25.25M -25.25M -25.25M n/a 75.68M 75.68M 75.68M 50.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-99.02M -62.15M -72.98M -52.26M -38.25M -22.65M n/a -23.27M -47.63M -47.63M -47.63M -24.36M n/a n/a n/a n/a n/a n/a 3.37M 28.1M 28.1M 28.11M
Investing Cash Flow
-87.29M -51.35M -58.53M -63.82M -55.94M -48.57M -10.16M -2.74M -34.26M -35.22M -73.84M -81.96M -56.75M -58.77M -60.06M -62.5M -73.9M -90.42M -79.09M -72.02M -83.76M -59.87M
Debt Repayment
544.6M 595M 365M 510M 410M -45M n/a -285M -280.76M -155.76M -315.76M -34.76M 21.01M 26.01M -3.99M -25M -100M -155M n/a n/a 65M 120M
Common Stock Repurchased
-842.04M -802.87M -858.68M -781.11M -549.17M -195.13M -23.6M -14.46M -15.48M -18.33M -28.2M -89.02M -106.17M -111.22M -93.34M -31.44M -11.81M -4.58M -47.61M -225.37M -300.73M -350.59M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -145.2M -145.2M -145.2M
Other Financial Acitivies
-4.94M -13.12M -18.1M -17.99M -19.42M -16.75M -2.4M -3.61M -1.78M 2.25M -10.7M -12.36M -12.6M -9.19M -8.68M -7.2M -6.56M -14.35M -14.06M -13.62M -14.15M -10.63M
Financial Cash Flow
-301.77M -219.68M -510.48M -287.79M -157.89M -246.27M -15.38M -292.46M -287.4M -171.85M -354.66M -136.14M -97.76M -94.41M -106.01M -63.65M -118.37M -173.93M -61.67M -239.62M -250.5M -242.79M
Net Cash Flow
10.92M 47.16M -395.4M -240.38M -73.6M -92.84M 357.27M 185.2M 22.89M 5.42M -188.47M -125.9M -52.19M -32.6M -2.8M -15.48M -1.15M 37.72M 199.53M 37.87M -47.33M 10.36M
Free Cash Flow
415.65M 318.12M 166.58M 96.13M 107.49M 178.78M 359.69M 434.78M 314.92M 167.74M 174.98M 13.1M 35.62M 79.64M 135.48M 103.97M 161.17M 244.99M 286.82M 280.37M 208.51M 249.99M
Adj. Free Cash Flow
373.94M 277.94M 127.25M 56.98M 67.48M 139.4M 321.25M 398.69M 281.19M 135.76M 145.45M -15.24M 8.35M 53.83M 110.06M 79.57M 138.26M 223.22M 263.77M 257.89M 185.56M 227.29M
Maintenance CapEx
20.5M 19.58M 25.62M -10.66M -14.33M -13.92M -18.77M -5.09M -4.12M -3.01M -12.89M -18.53M -22.56M -31.42M -30.81M -37.54M -49.34M -51.86M -44.21M -39.49M -30.32M -24.21M
Growth CapEx
-8.78M -8.78M -11.18M -905K -3.35M -12M -16.64M -22.9M -31.03M -33.1M -36.59M -39.08M -34.15M -27.31M -22.5M -17.61M -17.27M -21.44M -24.46M -22.15M -17.79M -9.86M
Owner Earnings
424.42M 326.9M 177.75M 97.04M 110.84M 190.78M 376.33M 457.68M 345.95M 200.84M 211.57M 52.18M 69.77M 106.95M 157.98M 121.58M 178.44M 266.43M 311.28M 302.52M 226.3M 259.84M

© 2026 bestshares.com. All rights reserved.