First Advantage Corporation logo

First Advantage Corporation

FA | NASDAQ
Chart Builder DCF Calculator
$20.21
-$0.28 (-1.37%)
Sep 22, 2026, 10:45 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-34.82M -110.27M 37.29M 64.6M 16.05M -84.02M
Depreciation & Amortization
248.58M 145.92M 129.47M 138.25M 142.82M 137.16M
Stock-Based Compensation
24.46M 31.76M 15.27M 7.86M 9.53M 5.85M
Other Working Capital
18.55M 4.51M 2.97M -5.6M 10.05M 5.56M
Other Non-Cash Items
15.07M -7.63M 3.48M -9.06M 17.07M -815K
Deferred Income Tax
-31.01M -31.42M -19.5M 4.6M -2.92M n/a
Change in Working Capital
-27.14M -168K -3.2M 6.53M -33.87M -5.94M
Operating Cash Flow
195.13M 28.2M 162.82M 212.77M 148.68M 52.24M
Capital Expenditures
-54.25M -1.72M -27.7M -28.53M -23.8M -17.71M
Cash Acquisitions
n/a -1.62B -41.12M -19.05M -48.93M 11.36M
Purchase of Investments
n/a n/a n/a -1.11M -305K -163K
Sales Maturities Of Investments
n/a n/a n/a 1.11M 305K 257K
Other Investing Acitivies
122K -30.46M -23.64M -1.02M 305K -11.36M
Investing Cash Flow
-54.13M -1.65B -66.85M -48.6M -72.43M -17.61M
Debt Repayment
-70.46M 1.62B -104K -884K -250.7M -40.06M
Common Stock Repurchased
n/a n/a -58.99M -60.53M n/a n/a
Dividend Paid
-133K -255K -217.74M n/a -313K -23.83M
Other Financial Acitivies
-3.91M -53.22M 3.28M -1.26M -5.94M n/a
Financial Cash Flow
-70.76M 1.58B -273.56M -59.15M 63.85M 36.68M
Net Cash Flow
70.6M -44.43M -177.88M 99.01M 139.82M 72.22M
Free Cash Flow
140.87M 26.48M 135.12M 184.24M 124.88M 34.53M
Adj. Free Cash Flow
116.42M -5.29M 119.86M 176.39M 115.35M 28.68M
Maintenance CapEx
n/a n/a -27.7M -9.58M n/a -11.64M
Growth CapEx
-54.25M -1.72M n/a -18.95M -23.8M -6.06M
Owner Earnings
195.13M 28.2M 135.12M 203.19M 148.68M 40.6M

© 2026 bestshares.com. All rights reserved.