EZCORP Inc. logo

EZCORP Inc.

EZPW | NASDAQ
Chart Builder DCF Calculator
$30.11
-$0.54 (-1.76%)
At close: Sep 21, 2026, 4:00 PM ET
$30.11
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$1.8B
Enterprise Value
$1.74B
Beta
0.64
Average Volume
985.64K
Shares Outstanding (Diluted)
83.36M
Shares Change YoY
0.53%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US3023011063

Price Performance

Price Change 1M
-6.3%
Price Change 3M
-7.0%
Price Change 6M
17.6%
Price Change YTD
50.1%
Price Change 1Y
67.0%
Price Change 3Y
288.0%
Price Change 5Y
293.1%
1M CAGR (ann.)
5.0%
1Y CAGR (ann.)
79.5%
5Y CAGR (ann.)
35.7%
All-Time CAGR
3.8%

Valuation

PE Ratio
15.36
Forward PE
9.91
PEG Ratio
0.01
Forward PEG
1.77
PS Ratio
1.11
Forward PS
1.00
PB Ratio
1.51
P/FCF Ratio
8.48
P/Adj. FCF Ratio
9.34
P/OCF Ratio
10.07
EV/Sales
1.10
EV/EBIT
7.29
EV/EBITDA
6.33
EV/FCF
8.38
Earnings Yield
6.5%
FCF Yield
11.8%
Adj. FCF Yield
10.7%

Financial Health

Net Cash
$19.77M
Total Debt
$291.25M
Cash & Short-Term Investments
$311.03M
Total Assets
$2.17B
Current Ratio
4.81
Quick Ratio
3.45
Debt / Equity Ratio
0.70
Debt / EBITDA
1.06
Debt / FCF
1.40
OCF / Debt
0.92
Interest Coverage
6.67
Altman Z-Score
3.14
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
58.0%
Operating Profit Margin
13.9%
EBITDA Margin
17.4%
Net Profit Margin
10.0%
FCF Margin
13.1%
Adj. FCF Margin
11.9%
SBC / Revenue
1.0%
SBC Impact (per share)
-9.3%

Returns

Return on Assets
7.3%
Return on Equity
14.5%
Return on Invested Capital
8.2%
Return on Capital Employed
11.4%
Return on Tangible Assets
10.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
16.1%
Revenue CAGR 5Y
17.6%
Revenue CAGR 10Y
9.7%
EPS CAGR 3Y
61.0%
EPS CAGR 5Y
29.4%
EPS CAGR 10Y
32.0%
FCF CAGR 3Y
60.0%
FCF CAGR 5Y
125.8%
FCF CAGR 10Y
10.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
15
EPS Growth Next 3Y
2.0%
Revenue Growth Next 3Y
9.2%
Earnings Date
Nov 17, 2026
EPS Estimate (next Q)
$0.40
EPS Growth Est (next Q)
17.6%
Revenue Est (next Q)
$425.75M
Revenue Growth Est (next Q)
26.4%

Fair Value Estimates

Graham Number
$28.93
Graham Upside
-3.9%
Lynch Fair Value
$49
Lynch Upside
62.7%
Price Target
$43
Price Target Upside
42.8%

Cash Flow

Operating Cash Flow
$269.25M
Free Cash Flow
$208.02M
Adj. Free Cash Flow
$188.73M
FCF Per Share
$2.28
OCF Per Share
$2.99
OCF/S Ratio
11.6%

Income Statement

Revenue
$1.58B
Gross Profit
$918.17M
Operating Income
$220.26M
EBITDA
$275.48M
Net Income
$158.31M
EPS (Diluted)
$1.96
Revenue / Employee
$186.41K
Profit / Employee
$18.62K
Employees
8,500

© 2026 bestshares.com. All rights reserved.