EVERTEC Inc. logo

EVERTEC Inc.

EVTC | NYSE
Chart Builder DCF Calculator
$27.82
+$0.17 (+0.61%)
At close: Sep 21, 2026, 4:00 PM ET
$27.82
$0 (0.00%)
After-hours: Sep 21, 2026, 5:25 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
126.27M 135.62M 143.96M 147.59M 139.93M 130.86M 114.16M 85.3M 70.05M 66.2M 79.88M 96.78M 224.56M 230.07M 238.87M 251.35M 148.87M 164.41M 161.14M 152.33M 151.65M 118.18M
Depreciation & Amortization
183.16M 136M 127.46M 117.39M 117.19M 121.8M 127.85M 130.99M 119.71M 108.81M 93.62M 83.87M 84.76M 80.52M 78.62M 77.41M 76.44M 75.61M 75.07M 73.85M 73.23M 72.35M
Stock-Based Compensation
30.68M 22.24M 21.94M 22.44M 29.81M 22.52M 22.62M 21.65M 21.03M 27.52M 25.73M 24.03M 22.57M 21.23M 19.96M 18.6M 17.01M 15.7M 14.8M 14.41M 14.37M 14.15M
Other Working Capital
-15.9M -37.11M -33.1M -30.87M -34.77M -4.65M 136K 27.3M 23.39M 37.42M 23.33M 8.16M 12.19M -5.62M 11.27M -5.34M 10.4M 10.02M -10.58M -7.27M -15.04M -3.71M
Other Non-Cash Items
23.31M 21.75M 15.41M 26.68M 14.98M 18.49M 23.85M -5.88M 19.02M 16.66M 19.57M 48.71M -110.21M -101.48M -109.35M -112.61M 12.37M 5.68M 9.33M 8.51M 9.34M 10.04M
Deferred Income Tax
-35.9M -30.64M -24.15M -25.4M -24.13M -26.49M -26.73M -19.93M -26M -19.66M -16.14M -15.23M -2.69M -1.94M -435K -3.41M -3.09M -2.64M -2.83M -2.94M -3.64M -3.58M
Change in Working Capital
-64.73M -64.4M -57.6M -56.54M -62.94M -5.46M 3.04M 38.33M 30.74M 5.77M 16.48M -15.51M -4.88M -18.21M -4.3M -19.76M -5.31M 2.61M -29.1M 7.63M -21.08M -11.09M
Operating Cash Flow
262.78M 220.57M 227.01M 232.16M 214.85M 261.73M 264.79M 250.46M 234.54M 205.32M 219.13M 222.65M 214.11M 210.19M 223.36M 211.57M 246.29M 261.36M 228.42M 253.79M 223.87M 199.91M
Capital Expenditures
-63.13M -71.91M -71.5M -66.52M -74.4M -66.21M -65.82M -81.57M -83.22M -93.52M -84.95M -77.92M -78.41M -81.56M -82.53M -63.97M -61.61M -49.75M -66.91M -69.86M -75.06M -70.67M
Cash Acquisitions
-324.2M -144.45M -144.45M -34.03M -36.03M -36.03M -36.03M -396.65M -400.15M -399.75M -423.07M -28.42M -67.28M -67.69M -44.37M -44.37M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.61M -2.34M -2.39M -2.58M -1.39M -731K -793K 26.51M -1.07M -1.07M -962K -27.47M -254K -7.52M -7.52M -7.52M -7.26M n/a -2.97M -2.97M -2.97M -2.97M
Sales Maturities Of Investments
n/a n/a n/a 598K 820K 820K 820K 222K 1.05M 1.05M 1.05M 1.05M 443K 443K 443K 443K n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-72M -49.69M -48.72M -45.72M -54.63M -56.27M -56.9M -71.96M -72.2M -70.76M -63.52M -50.76M -50.08M -55.4M -54.81M -49.05M -49.36M -37.7M -55.75M -52.98M -54.98M -52.22M
Investing Cash Flow
-447.68M -239.09M -238.24M -122.42M -110.8M -118.61M -118.28M -467.96M -499.73M -493.29M -507.93M -132.76M -145.5M -155.67M -133.32M -129.52M -82.98M -63.7M -83.82M -72.02M -77.22M -73.64M
Debt Repayment
197.69M -5.88M -20.88M -29.43M -24.96M -105.79M -25.79M 469.89M 476.67M 558.28M 459.06M -59.5M -60.36M -60.16M -40.71M -14.39M -17.95M -17.32M -33.7M -33.65M -48.6M -33.56M
Common Stock Repurchased
-152.68M -89.33M -78.02M -12.48M -24.75M -21.06M -82.36M -94.79M -90.31M -99.83M -36.1M -47.66M -77.17M -81.69M -96.6M -72.53M -35.22M -31.3M -24.39M -24.39M -24.39M -14.34M
Dividend Paid
-15.61M -12.69M -12.78M -12.76M -12.76M -12.78M -12.87M -12.98M -13.02M -13.05M -13.03M -12.99M -13.1M -13.42M -13.77M -14.11M -14.37M -14.4M -14.41M -14.41M -14.4M -17.99M
Other Financial Acitivies
83.42M 130.17M 140.14M 121.52M -44.64M -24.12M -36.27M -25.01M -2.39M -17.47M -1.51M -793K -377K -5.91M -5.69M -5.69M -5.68M -5.71M -8.79M -13.47M -14.15M -14.16M
Financial Cash Flow
112.82M 22.28M 28.45M 66.84M -107.11M -163.76M -157.29M 337.11M 370.97M 427.94M 408.43M -120.95M -151.01M -161.18M -156.77M -106.72M -73.21M -68.74M -81.29M -85.91M -101.54M -79.98M
Net Cash Flow
-29.84M 39.45M 52.1M 200.32M 4.09M -29.97M -29.08M 110.74M 100.24M 144.91M 128.07M -28.13M -81.99M -111.23M -70.26M -19.12M 91.34M 128.48M 64.81M 100.6M 50.21M 50.32M
Free Cash Flow
199.65M 148.67M 155.51M 165.64M 140.45M 195.52M 198.97M 168.89M 151.33M 111.8M 134.17M 144.73M 135.7M 128.63M 140.83M 147.6M 184.68M 211.6M 161.51M 183.93M 148.8M 129.24M
Adj. Free Cash Flow
168.97M 126.43M 133.57M 143.21M 110.63M 173M 176.36M 147.24M 130.3M 84.28M 108.44M 120.7M 113.13M 107.4M 120.88M 129.01M 167.67M 195.91M 146.71M 169.52M 134.44M 115.09M
Maintenance CapEx
-57.92M -64.66M -61.55M -57.4M -62.87M -51.65M -48.83M -63.21M -66.01M -80.61M -76.05M -72.09M -75.78M -78.36M -79.21M -59.03M -55.62M -41.56M -57.97M -62.54M -66.89M -66.02M
Growth CapEx
-5.21M -7.24M -9.95M -9.12M -11.54M -14.56M -16.98M -18.36M -17.21M -12.91M -8.9M -5.83M -2.63M -3.2M -3.32M -4.94M -6M -8.2M -8.94M -7.32M -8.18M -4.65M
Owner Earnings
204.86M 155.91M 165.45M 174.76M 151.98M 210.08M 215.95M 187.25M 168.54M 124.71M 143.08M 150.55M 138.33M 131.83M 144.16M 152.54M 190.68M 219.8M 170.45M 191.25M 156.98M 133.89M

© 2026 bestshares.com. All rights reserved.