Evotec SE logo

Evotec SE

EVO | NASDAQ
Chart Builder DCF Calculator
$1.56
+$0.02 (+1.30%)
Sep 22, 2026, 1:53 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-47.42M -123.94M 14.49M -43.09M -43.48M -31.58M -40.84M -39.63M -102.2M -22.44M -16.13M -38.95M -14.93M -13.9M -27.75M -47.59M -27.94M -73.24M -31.48M 134.27M 60.02M 52.7M
Depreciation & Amortization
24.84M 24.21M n/a 25.32M n/a n/a n/a 25.31M n/a 26.25M 23.83M 24.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-85.32M 72.67M 5.7M -96.2M 62.32M -33.2M -44.46M 50.51M -14.96M -65.25M 14.53M 10.65M -3.8M -34.32M -28.5M -42.74M 134.92M 43.69M 13.78M -16.55M 22.46M -21.97M
Other Non-Cash Items
-2.33M 24.88M 40.84M 46.41M 7.71M 32.97M 159.51M 6.41M 60.65M 10.22M -11.92M 24.66M 10.85M 48.84M 8.1M 78.73M 70.01M 93.17M 78.03M -96.92M -43.83M -28.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.05M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-85.32M 72.67M 5.7M -96.2M 62.32M -33.2M -44.46M 50.51M -14.96M -65.25M 14.53M 10.65M -3.8M -34.32M -28.5M -42.74M 134.92M 43.69M 13.78M -16.55M 22.46M -21.97M
Operating Cash Flow
-110.23M -2.18M 61.03M -67.56M 26.56M -31.81M 74.22M 42.6M -56.51M -51.22M 19.94M 20.76M -7.88M 626K -40.09M -11.61M 176.99M 63.62M 60.34M 20.8M 38.65M 2.46M
Capital Expenditures
-9.32M -4.23M -14.47M -21.4M -23.86M -21.84M -25.08M -28.34M -42.28M -43.67M -63.37M -45.92M -60.93M -43.11M -21.78M -78.25M -38.45M -42.92M -18.76M -27.61M -36.28M -36.3M
Cash Acquisitions
11.2K 82.33K 214.94M -4.86M -4.38M -5.28M 55.4M -4.84M 4.43M 506.86K 521K -6.31M -5.94M -3.27M -22.02M 266.16K -44.28M -15.13M -2.43M -5.06M -4.84M -8.76M
Purchase of Investments
-69.65M -4.58M n/a -2.71M -274K n/a -21.39M n/a -2.64M -14.4M n/a -3.89M 19.19M -38.39M -28.71M -162.03M -74.99M -86.3M -85.3M -18.41M -10.5M -9.5M
Sales Maturities Of Investments
102.76M 919.88K n/a 19.88M 5.49M 4.11M 4.88M 5.68M 5.43M 21.7M n/a 42.24M 82.87M 77.95M 101.88M 5.57M 48.65M 48.62M 12.6M 1.98M 2.07M 10.59M
Other Investing Acitivies
-4.23M 1.02K 13.7M 663K -3.34M -2.24M -6.77M 24K -1.09K 4.41M 32.84M -1.89M 4.19M 2.17M 89.39K -2.14M -2.05M n/a -3.23M -1.19M -408K -2.55M
Investing Cash Flow
17.63M -14.54M 213.32M -7.24M -21.94M -21.61M 16.92M -25.92M -35.41M -34.71M -30M -15.76M 39.38M -4.65M 29.46M -236.59M -111.13M -95.73M -97.12M -50.28M -49.95M -46.5M
Debt Repayment
60.67M -12.4M n/a -10.28M -11.56M 36.22M -24.55M -5.95M -118.1M -39.07K 30.98M 43.37M 13.32M -3.07M 3.41M -13.19K -40.88M -5.62M 2.45M -20.11M -5.52M 17.29M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -154K n/a n/a -14K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.67M -7M -42.26M -1.86M -3.13M -795K -4.78M -1.08M -6.55M -6.63M -7.86M -2K -3.61M -407K -4.71M -3.14M 345K n/a 1.2M -693K 693K n/a
Financial Cash Flow
57.03M -19.3M -43.75M -12.13M -14.7M 35.43M -29.33M -7.18M -124.48M -6.28M 23.11M 43.37M 9.7M -3.48M -951.39K -3.54M -40.53M -5.28M 405.58M -19.61M -5.47M 17.93M
Net Cash Flow
-42.56M -38.73M 244.29M -88.55M -17.55M -21.01M 75.09M 9.42M -224.77M -101.8M 11.54M 39.61M 46.83M -2.23M -11.4M -274.2M 36.5M -38.84M 365.92M -48.91M -19.29M -20.98M
Free Cash Flow
-119.54M -6.41M 46.56M -88.96M 2.7M -53.65M 49.14M 14.26M -98.79M -94.89M -43.42M -25.16M -68.81M -42.48M -61.87M -89.86M 138.54M 20.7M 41.58M -6.81M 2.37M -33.84M
Adj. Free Cash Flow
-119.54M -6.41M 46.56M -88.96M 2.7M -53.65M 49.14M 14.26M -98.79M -94.89M -53.05M -25.16M -68.81M -42.48M -61.87M -89.86M 138.54M 20.7M 41.58M -6.81M 2.37M -33.84M
Maintenance CapEx
-9.32M -4.23M n/a -21.4M -23.86M -21.84M -8.59M -28.34M -32.47M -43.67M -63.37M -29.19M -60.93M -6.58M n/a -69M -16.36M -22.39M n/a -10.46M -21.17M -28.54M
Growth CapEx
n/a n/a -14.47M n/a n/a n/a -16.49M n/a -9.81M n/a n/a -16.73M n/a -36.52M -21.78M -9.25M -22.09M -20.53M -18.76M -17.15M -15.11M -7.76M
Owner Earnings
-119.54M -6.41M 61.03M -88.96M 2.7M -53.65M 65.63M 14.26M -88.98M -94.89M -43.42M -8.43M -68.81M -5.96M -40.09M -80.61M 160.63M 41.23M 60.34M 10.34M 17.48M -26.08M

© 2026 bestshares.com. All rights reserved.