Entravision Communications logo

Entravision Communications

EVC | NYSE
Chart Builder DCF Calculator
$8
+$0.01 (+0.13%)
Sep 22, 2026, 11:30 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.18M -18.84M -79.17M -117.32M -119.64M -147.98M -148.91M -110.6M -95.9M -65.87M -15.28M 3.5M 9.87M 19.98M 20.17M 23.31M 28.11M 30.12M 35.23M 54.21M 49.35M 41.21M
Depreciation & Amortization
12.41M 11.86M 12.34M 13.41M 14.16M 17.12M 20.78M 24.68M 28.15M 28.67M 28.01M 26.82M 26.02M 25.77M 25.7M 25.47M 24.82M 23.63M 22.42M 21.12M 19.16M 17.95M
Stock-Based Compensation
10.45M 8.82M 8.18M 6.72M 10.41M 11.01M 13.85M 19.07M 22.41M 25.09M 23.7M 29.09M 24.85M 21.51M 20.03M 14.29M 12.6M 11.1M 9.6M 6.02M 5.74M 5.41M
Other Working Capital
8.3M 13.16M 8.1M 14.16M 28.12M 7.5M 9.88M 13.1M -8.47M -272K 7.83M -5M -28K 5.37M 2.02M 4.33M 2.62M 3.2M 6.78M 7.08M 9.35M 11.68M
Other Non-Cash Items
36.26M 36.39M 84.9M 119.7M 110.45M 144.09M 140.63M 98.75M 94.27M 60.97M 13.12M 2.82M 9.39M 9.52M 17.02M 7.37M 3.41M 2.77M -1M -182K 2.19M 1.46M
Deferred Income Tax
-18.59M -23.37M -25.08M -19.3M -17.37M -7.52M -10.28M -14.08M -10.62M -14.98M -10.97M -726K -624K -3.55M -3.71M 3.06M 7.64M 11.21M 14.55M 10.87M 4.87M -1.43M
Change in Working Capital
18.58M 32.5M 9.15M 10.11M 18.22M 9.36M 58.64M 50.19M 40.87M 37.99M 36.62M 8.39M -6.4M -10.84M -293K 16.12M 7.2M 16.2M -15.55M -525K 7.07M 10.29M
Operating Cash Flow
63.29M 47.35M 10.32M 13.32M 16.22M 26.09M 74.71M 68M 79.18M 71.88M 75.2M 69.89M 63.1M 62.39M 78.92M 89.62M 83.77M 95.02M 65.25M 91.51M 88.37M 74.89M
Capital Expenditures
-9.29M -8.13M -7.14M -8.19M -8.53M -8.36M -8.46M -13.74M -17.21M -23.32M -27.33M -23.47M -23.12M -16.67M -11.47M -9.43M -6.19M -5.53M -5.82M -5.59M -6.22M -8.23M
Cash Acquisitions
n/a n/a n/a 42.97M 42.97M n/a n/a -42.97M -42.88M 83K 83K 83K -5.16M -5.16M -5.16M -6.58M -1.41M -1.41M -1.41M -21.26M -21.26M -21.26M
Purchase of Investments
-586K -1.34M -1.55M -3.84M -3.27M -2.52M -2.3M n/a -1.28M -2.14M -11.66M -25.56M -29.52M -30.38M -106.38M -92.48M -88.04M -86.32M -800K -800K n/a n/a
Sales Maturities Of Investments
2.77M 2.93M 2.55M 2.03M 1.36M 1.97M 10.43M 15.26M 25.26M 36.47M 43.34M 51.04M 77.41M 75.52M 59.81M 46.87M 20.5M 15.68M 27.8M 52.8M 54.42M 58.98M
Other Investing Acitivies
1.89M n/a n/a -37.59M -37.23M -26.48M -26.48M 11.29M 5.32M -20.39M -20.39M -20.53M -14.93M 2.54M 2.71M 3.59M 172K -2.34M -2.5M -3.42M 1.1M 5.09M
Investing Cash Flow
-5.21M -6.54M -6.13M -4.64M -4.71M -35.4M -26.82M -30.16M -30.79M -9.29M -15.96M -18.43M 4.68M 25.85M -60.49M -58.03M -74.97M -79.91M 17.27M 21.74M 28.04M 34.58M
Debt Repayment
-20.1M -25.14M -20.14M -15.14M -10.14M -10.14M -20.42M -21.01M -22.26M -13.75M -2.81M -2.97M -2.72M -1.98M -3.36M -3.45M -3.17M -3.14M -3.13M -3M -3M -3M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.14M -11.28M -11.28M -11.28M -7.14M n/a n/a n/a n/a
Dividend Paid
-18.31M -18.25M -18.2M -18.15M -18.1M -18.05M -17.98M -17.88M -17.78M -17.13M -17.59M -15.31M -13.03M -11.3M -8.54M -8.55M -8.56M -8.57M -8.53M -8.5M -8.47M -8.44M
Other Financial Acitivies
-3.37M -2.86M -2.32M -3.89M -3.89M -17.29M -19.29M -19.3M -22.77M -44.73M -43.77M -44.13M -62.4M -55.93M -69.65M -69.59M -47.68M -19.68M -4.92M -2.13M -2.3M -1.44M
Financial Cash Flow
-41.79M -46.24M -40.65M -37.18M -32.13M -45.48M -57.69M -58.19M -62.81M -75.6M -64.17M -62.41M -78.15M -73.35M -92.82M -92.87M -70.69M -38.53M -16.57M -13.63M -13.77M -12.87M
Net Cash Flow
16.3M -5.43M -36.46M -28.49M -20.62M -54.79M -9.81M -20.35M -14.43M -13.03M -4.94M -10.95M -10.36M 14.89M -74.4M -61.3M -61.91M -23.41M 65.93M 99.62M 102.61M 96.49M
Free Cash Flow
54.01M 39.22M 3.19M 5.13M 7.69M 17.72M 66.24M 54.27M 61.97M 48.56M 47.87M 46.43M 39.99M 45.72M 67.45M 80.18M 77.58M 89.49M 59.43M 85.92M 82.15M 66.66M
Adj. Free Cash Flow
43.55M 30.41M -4.99M -1.6M -2.72M 6.71M 52.39M 35.2M 39.56M 23.46M 24.17M 17.33M 15.14M 24.21M 47.42M 65.89M 64.98M 78.4M 49.84M 79.91M 76.41M 61.25M
Maintenance CapEx
-6.31M -2.99M -2.64M -4.82M -4.82M -4.82M -2.17M -1.89M -6.91M -15.02M -15.02M -13.13M -8.11M n/a n/a n/a n/a n/a n/a n/a -2.07M -5.07M
Growth CapEx
-2.98M -5.14M -4.49M -3.38M -3.71M -3.55M -6.29M -11.85M -10.3M -8.3M -12.31M -10.34M -15.01M -16.67M -11.47M -9.43M -6.19M -5.53M -5.82M -5.59M -4.16M -3.16M
Owner Earnings
56.98M 44.36M 7.68M 8.5M 11.4M 21.27M 72.53M 66.11M 72.27M 56.86M 60.18M 56.76M 54.99M 62.39M 78.92M 89.62M 83.77M 95.02M 65.25M 91.51M 86.31M 69.81M

© 2026 bestshares.com. All rights reserved.