Etsy Inc. logo

Etsy Inc.

ETSY | NYSE
Chart Builder DCF Calculator
$75.14
+$1.66 (+2.26%)
At close: Sep 22, 2026, 4:00 PM ET
$76.50
+$1.36 (+1.81%)
After-hours: Sep 22, 2026, 6:14 PM ET

Market Data

Market Cap
$6.97B
Enterprise Value
$8.93B
Beta
1.81
Average Volume
3.04M
Shares Outstanding (Diluted)
119.96M
Shares Change YoY
-1.28%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US29786A1060

Price Performance

Price Change 1M
-8.9%
Price Change 3M
-1.9%
Price Change 6M
52.4%
Price Change YTD
28.3%
Price Change 1Y
19.1%
Price Change 3Y
15.2%
Price Change 5Y
-67.0%
1M CAGR (ann.)
-14.1%
1Y CAGR (ann.)
13.3%
5Y CAGR (ann.)
-19.1%
All-Time CAGR
8.1%

Valuation

PE Ratio
40.15
Forward PE
12.28
PEG Ratio
0.78
Forward PEG
0.89
PS Ratio
2.44
Forward PS
2.30
PB Ratio
-5.00
P/FCF Ratio
8.21
P/Adj. FCF Ratio
12.27
P/OCF Ratio
10.54
EV/Sales
3.12
EV/EBIT
18.62
EV/EBITDA
15.97
EV/FCF
10.51
Earnings Yield
2.5%
FCF Yield
12.2%
Adj. FCF Yield
8.2%

Financial Health

Net Debt
$1.86B
Total Debt
$3.08B
Cash & Short-Term Investments
$1.12B
Total Assets
$2.44B
Current Ratio
1.48
Quick Ratio
1.48
Debt / Equity Ratio
-2.20
Debt / EBITDA
5.50
Debt / FCF
3.62
OCF / Debt
0.29
Interest Coverage
26.96
Altman Z-Score
1.61
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
72.3%
Operating Profit Margin
16.0%
EBITDA Margin
19.6%
Net Profit Margin
7.3%
FCF Margin
29.7%
Adj. FCF Margin
19.9%
SBC / Revenue
9.8%
SBC Impact (per share)
-33.1%

Returns

Return on Assets
8.6%
Return on Equity
-17.7%
Return on Invested Capital
20.7%
Return on Capital Employed
39.1%
Return on Tangible Assets
8.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
2.3%
Revenue CAGR 5Y
5.9%
Revenue CAGR 10Y
24.4%
EPS CAGR 3Y
-9.2%
EPS CAGR 5Y
-12.0%
EPS CAGR 10Y
4.2%
FCF CAGR 3Y
8.8%
FCF CAGR 5Y
4.4%
FCF CAGR 10Y
18.4%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
45
EPS Growth Next 3Y
41.8%
Revenue Growth Next 3Y
4.9%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$1.31
EPS Growth Est (next Q)
107.9%
Revenue Est (next Q)
$668M
Revenue Growth Est (next Q)
-1.5%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$9.15
Lynch Upside
-87.5%
Price Target
$85.67
Price Target Upside
16.6%

Cash Flow

Operating Cash Flow
$885.28M
Free Cash Flow
$849.61M
Adj. Free Cash Flow
$568.37M
FCF Per Share
$6.54
OCF Per Share
$6.97
OCF/S Ratio
23.0%

Income Statement

Revenue
$2.86B
Gross Profit
$2.07B
Operating Income
$457.22M
EBITDA
$559.07M
Net Income
$209.49M
EPS (Diluted)
$1.83
Revenue / Employee
$1.2M
Profit / Employee
$88.21K
Employees
2,375

© 2026 bestshares.com. All rights reserved.