eToro Group Ltd. logo

eToro Group Ltd.

ETOR | NASDAQ
Chart Builder DCF Calculator
$28.14
-$0.53 (-1.85%)
Sep 22, 2026, 12:21 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Net Income
261.44M 238.15M 215.7M 206.14M 187.82M 188.22M 192.38M 133.2M 94.7M 64.11M
Depreciation & Amortization
13.31M 12.99M 12.78M 12.25M 11.89M 11.76M 11.34M 8.24M 5.44M 2.59M
Stock-Based Compensation
18.73M 15.91M 16.15M 15.45M 17.05M 22.55M 27.15M 23.84M 17.94M 8.89M
Other Working Capital
-198.6M -160.87M 7.28M 63.64M 66.11M 47.35M 42.89M 59.03M -1.05M -25.49M
Other Non-Cash Items
79.11M 95.55M 53.65M -62.9M -19.96M -4.67M -56.69M -48.32M -4.45M -6.35M
Deferred Income Tax
38.47M 43.91M 37.71M 60.09M 54.09M 54.31M 53.24M 21.16M 15.17M 9.52M
Change in Working Capital
-100.43M -73.71M -12.68M 32.31M 50.58M 40.31M 41.16M 64.77M -5.96M -27.88M
Operating Cash Flow
310.63M 332.79M 323.3M 263.34M 301.47M 312.48M 268.58M 202.88M 122.83M 50.88M
Capital Expenditures
-7.42M -7.02M -5.48M -4.25M -2.62M -1.79M -2.92M -2.36M -1.97M -1.71M
Cash Acquisitions
-15.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-565.28M -689.78M -551.76M -189.5M -189.5M -65M -65M n/a n/a n/a
Sales Maturities Of Investments
223.21M 223.21M 185.7M 75M 75M 75M n/a n/a n/a n/a
Other Investing Acitivies
272.28M 313.42M 227.37M -18.44M -87.3M -87.21M -1.16M -343K -248K n/a
Investing Cash Flow
-92.68M -159.76M -143.54M -136.36M -203.73M -78.39M -68.53M -2.36M -1.97M -1.71M
Debt Repayment
-5.26M -4.82M -4.57M -4.46M -4.36M -4.36M -4.12M -3M -1.97M -909K
Common Stock Repurchased
-189.98M -101.98M -875K -875K n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-51.35M -56.1M -56.1M 3.69M 3.72M 718K 929K 687K 361K 211K
Financial Cash Flow
-242.56M 219.96M 319.95M 377.46M 378.46M -3.36M -3.19M -2.32M -1.61M -698K
Net Cash Flow
-47.82M 381.47M 502.3M 511.75M 489.36M 231.88M 187.06M 198.43M 115.22M 44.89M
Free Cash Flow
303.22M 325.78M 317.82M 259.09M 298.86M 310.69M 265.66M 200.53M 120.86M 49.17M
Adj. Free Cash Flow
284.49M 309.87M 301.68M 243.64M 281.81M 288.15M 238.51M 176.69M 102.92M 40.28M
Maintenance CapEx
-5.4M -3.91M -1.79M -562K -944K -1.21M -2.92M n/a n/a n/a
Growth CapEx
-2.02M -3.11M -3.69M -3.69M -1.67M -579K n/a n/a n/a n/a
Owner Earnings
305.23M 328.89M 321.51M 262.78M 300.53M 311.27M 265.66M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.